Необязательная аналитика продукта
С вашего разрешения мы используем ограниченную аналитику с защитой конфиденциальности, чтобы понять, какие исследовательские сценарии работают. Мы не используем рекламные трекеры или запись сеансов. Этот выбор можно изменить в настройках. Прочитайте Политику конфиденциальности.
ExxonMobil Holdings Corporation's published Sell conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $666.7B | |
|---|---|---|
| Revenue (ttm) | 361.1B | |
| Net income (ttm) | 32.8B | |
| EPS (ttm) | $7.76 | |
| Shares out | 4.1B | |
| P/E (trailing) | 23.5x | |
| P/E (forward) | 14.8x | |
| Dividend | $4.12 (2.27%) | |
| Volume | 9,355,289 | |
| Beta | 0.21 |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $276.69B | $413.68B | $344.58B | $349.59B | $332.24B | +4.7% |
| Gross profit | $64.89B | $103.07B | $84.14B | $76.74B | $70.23B | +2.0% |
| Operating income | $32.18B | $78.55B | $53.63B | $49.87B | $41.87B | +6.8% |
| Net income | $23.04B | $55.74B | $36.01B | $33.68B | $28.84B | +5.8% |
| EPS (diluted) | $5.39 | $13.26 | $8.89 | $7.84 | $6.70 | +5.6% |
| EBITDA | $52.79B | $102.59B | $74.27B | $73.31B | $67.86B | +6.5% |
| R&D | $843.0M | $824.0M | $900.0M | $1.00B | $1.20B | +9.2% |
| SG&A | $9.57B | $10.10B | $9.92B | $9.98B | $11.13B | +3.8% |
Recent company headlines from major financial publishers.
Under the base scenario, which carries 50.0% probability and indicates an intrinsic target of $112.98 representing a return of -29.6% from $160.48, upstream production expands in the Permian Basin and deepwater Guyana while Golden Pass LNG commissioning scales export volumes. Operating margins normalize toward historical mid-cycle levels, balancing refining crack spread moderation with upstream unit cost efficiencies. This scenario would be disconfirmed if global crude realizations soften significantly or if downstream refining spreads contract below mid-cycle norms, which would be visible across upcoming quarterly filings.
Under the bull scenario, with 15.0% probability and an intrinsic target of $146.28 yielding an implied return of -8.8% against $160.48, sustained global energy demand and structural LNG supply deficits support elevated hydrocarbon realizations. Operating margins expand beyond mid-cycle levels driven by favorable refining crack spreads and gas cracker feedstock advantages, alongside accelerated deepwater Guyana ramp and multi-train Golden Pass LNG exports. Disconfirmation would occur if refining margins compress or global macroeconomic weakness dampens industrial energy consumption.
| Ke ↓ / g → | 1.5% | 1.8% | 2.0% | 2.3% | 2.5% |
|---|---|---|---|---|---|
| 5.4% | $122 | $126 | $130 | $134 | $139 |
| 5.9% | $115 | $117 | $120 | $124 | $127 |
| 6.4% | $109 | $111 | $113 | $115 | $118 |
| 6.9% | $104 | $105 | $107 | $109 | $111 |
| 7.4% | $99.4 | $101 | $102 | $104 | $105 |
Upcoming earnings date and setup when available.
Рейтинг, который имело опубликованное в каждом месяце издание исследования. Рейтинг сравнивает цену на дату анализа со справедливой стоимостью; он не показывает, оправдалась ли оценка.
| Год | янв. | февр. | март | апр. | май | июнь | июль | авг. | сент. | окт. | нояб. | дек. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
