ASX/AIM (ASX/AIM)

Australian Securities Exchange: ASX/AIM · AUD

A$0.23

+0.00 (+2.3%)· Recorded snapshot

Market cap	47.3M
Revenue (ttm)	60.2M
Net income (ttm)	-4.2M
EPS (ttm)	-A$0.02
Shares out	210.2M
Volume	279,157
Beta	0.73

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 60.2M
Net income (ttm): -4.2M
EPS (ttm): -A$0.02
Market cap: 47.3M

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-29 13:30 UTC

Forward P/En/a

P25 n/aP50 n/aP75 n/a

Trailing P/En/a

P25 n/aP50 n/aP75 n/a

ROE-5.8

P25 n/aP50 n/aP75 n/a

ROIC-7.1

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

S&P 500+0.5%

Nasdaq Composite-2.4%

Dow Jones Industrial Average+1.8%

Russell 2000+1.8%

All ASX/AIM indicators

Market & fundamental data

Available fields

200

Groups with data

Currency

AUD

Showing 200 of 200 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	AUD
Country	Australia
Country code	AU
Earnings date	2026-11-25
Employees	220
Employees change	-6
Employees growth	-2.65%
Enterprise value	AUD 31.7M
Exchange	Australian Securities Exchange
Financial currency	AUD
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	June
Founded	2003
Industry	Entertainment
Is primary listing	Yes
ISIN number	AU0000101636
Last earnings date	2026-08-27
Last refreshed	2026-10-29
Market cap	AUD 47.3M
Next earnings date	2026-11-25
Price	AUD 0.23
Price currency	AUD
Sector	Communication Services
SIC code	7372
Stock price date	2026-10-29
Symbol	asx/AIM
Website	https://www.ai-media.tv

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Earnings yield	-8.98%
EV/FCF	15.89x
EV/Sales	0.53x
FCF / EV yield	6.29%
FCF yield	4.22%
Industry P/E	7.17x
P/(OCF - SBC) ratio	345.23x
P/B ratio	0.67x
P/FCF ratio	23.72x
P/OCF ratio	19.42x
P/S ratio	0.79x
Price / tangible book value	2.24x
Sector forward P/E	23.5x
Sector P/E	29.05x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	-6.47%
EBITDA margin	-2.53%
FCF margin	3.31%
Gross margin	31.37%
Operating margin	-6.47%
Pretax margin	-6.28%
Profit margin	-7%
Profit per employee	AUD -19,159
Revenue per employee	AUD 273,650
ROA	-2.53%
ROA (5Y)	-1.23%
ROCE	-5.31%
ROE	-5.79%
ROE (5Y)	-4.23%
ROIC	-7.12%
ROIC (5Y)	-3.2%
SBC / revenue	3.82%
Tax / revenue	0.72%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth years	0
FCF growth	-53.85%
FCF growth 3Y	-11.65%
Gross profit growth	-8.41%
Gross profit growth (Q)	-3.02%
Gross profit growth 3Y	-3.29%
Gross profit growth 5Y	32.37%
Net income growth years	0
OCF growth	-53.87%
OCF growth 3Y	-11.18%
Revenue growth	-7.18%
Revenue growth (Q)	-7.93%
Revenue growth (QoQ)	2.36%
Revenue growth 3Y	-1.1%
Revenue growth 5Y	4.17%
Revenue growth years	0

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	AUD -442,000
Depreciation and amortization	AUD 2.4M
EBIT	AUD -3.9M
EBITDA	AUD -1.5M
EPS	AUD -0.02
FCF per share	AUD 0.01
Financing cash flow	AUD -375,000
Free cash flow	AUD 2M
Free cash flow minus SBC	AUD -305,000
Gross profit	AUD 18.9M
Income taxes	AUD 432,000
Investing cash flow	AUD -469,000
Net borrowing	AUD -346,000
Net cash flow	AUD 1.1M
Net income	AUD -4.2M
Operating cash flow minus SBC	AUD 137,000
Operating income	AUD -3.9M
Revenue	AUD 60.2M
Stock-based compensation	AUD 2.3M

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	3.12
Book value per share	AUD 0.34
Debt / equity	0.01
Debt / FCF	0.21
Goodwill	AUD 43.5M
Interest coverage	-31.95
Long-term assets	AUD 58.3M
Long-term liabilities	AUD 3.1M
Net cash (debt)	AUD 15.6M
Net cash / market cap	33%
Net cash growth	10.51%
Net debt / equity	-0.22
Net debt / FCF	-7.83
Piotroski F-Score	3
Property, plant and equipment	AUD 4.7M
Shareholders' equity	AUD 70.3M
Tangible book value	AUD 21.2M
Tangible book value per share	AUD 0.10
Total assets	AUD 91.8M
Total cash	AUD 16M
Total debt	AUD 427,000
Total liabilities	AUD 21.5M
WACC	8.4%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.63
Current assets	AUD 33.5M
Current liabilities	AUD 18.4M
Current ratio	1.83
Inventory turnover	12.43
Net working capital	AUD -634,000
Quick ratio	1.54
Working capital	AUD 15.2M
Working capital turnover	3.84

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	-0.14%
Shareholder yield	-0.14%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
150-day SMA	AUD 0.23
1D price change	2.27%
1M price change	-9.09%
1M total return	-9.09%
1W price change	-6.25%
1W total return	-6.25%
1Y price change	-74.43%
1Y return CAGR	-74.46%
1Y total return	-74.43%
20-day SMA	AUD 0.23
200-day SMA	AUD 0.28
3M price change	12.5%
3M total return	12.5%
3Y price change	-25%
3Y return CAGR	-9.14%
3Y total return	-25%
50-day SMA	AUD 0.24
50-day SMA vs 200-day SMA	50under200
52-week high	AUD 0.92
52-week high date	2025-11-11
52-week low	AUD 0.19
52-week low date	2026-08-27
5Y price change	-78.05%
5Y return CAGR	-26.16%
5Y total return	-78.05%
6M price change	-11.76%
6M total return	-11.76%
All-time high	AUD 1.51
All-time high date	2020-09-15
All-time low	AUD 0.19
All-time low date	2026-08-27
Average true range (ATR)	AUD 0.01
Average volume	267.6K
Beta (1Y)	1.55
Beta (2Y)	0.95
Beta (5Y)	0.73
Change from 52-week high	-75.41%
Change from 52-week low	21.62%
Change from all-time high	-85.1%
Change from all-time low	21.62%
Change from open	2.27%
Day's gap	0%
Dollar volume	AUD 62,810
High price	AUD 0.23
Low price	AUD 0.22
Monthly RSI	37.69
Open price	AUD 0.22
Position in 52-week range	50%
Previous close	AUD 0.22
Price vs 150-day SMA	-0.35%
Price vs 20-day SMA	-3.64%
Price vs 200-day SMA	-18.71%
Price vs 50-day SMA	-5.78%
Relative volume	1.05
RSI	45.63
Sharpe ratio	-1.4
Sharpe ratio (3Y)	0.18
Sharpe ratio (5Y)	-0.19
Sortino ratio	-1.75
Sortino ratio (3Y)	0.35
Sortino ratio (5Y)	-0.19
Volume	279.2K
Weekly RSI	42.46
YTD price change	-71.7%
YTD total return	-71.7%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	154.7M
Shares change (QoQ)	0.28%
Shares change (YoY)	0.14%
Shares held by insiders	22.67%
Shares held by institutions	33.41%
Shares outstanding	210.2M

Deeper analysis on ASX/AIM

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Scorecard

Six-factor overlay and 9-category weighted scorecard.

→

Recommendation

Final action, action steps, opportunity, and biggest risk.

→

Perspectives

Growth, value, and income investor reads.

→

Frequently asked questions

About this ASX/AIM report

Is a complete ASX/AIM research report available?

No complete published report is available for asx/AIM (ASX/AIM) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

Market cap

47.3M

Revenue (ttm)

60.2M

Net income (ttm)

-4.2M

EPS (ttm)

-A$0.02

Shares out

210.2M

Volume

279,157

Beta

0.73

Metric

Value

Amount currency

AUD

Country

Australia

Country code

Earnings date

2026-11-25

Employees

220

Employees change

-6

Employees growth

-2.65%

Enterprise value

AUD 31.7M

Exchange

Australian Securities Exchange

Financial currency

AUD

Financial report date

2026-06-30

First seen

2026-05-10

Fiscal year end

June

Founded

2003

Industry

Entertainment

Is primary listing

Yes

ISIN number

AU0000101636

Last earnings date

2026-08-27

Last refreshed

2026-10-29

Market cap

AUD 47.3M

Next earnings date

2026-11-25

Price

AUD 0.23

Price currency

AUD

Sector

Communication Services

SIC code

7372

Stock price date

2026-10-29

Symbol

asx/AIM

Website

https://www.ai-media.tv

Metric

Value

Earnings yield

-8.98%

EV/FCF

15.89x

EV/Sales

0.53x

FCF / EV yield

6.29%

FCF yield

4.22%

Industry P/E

7.17x

P/(OCF - SBC) ratio

345.23x

P/B ratio

0.67x

P/FCF ratio

23.72x

P/OCF ratio

19.42x

P/S ratio

0.79x

Price / tangible book value

2.24x

Sector forward P/E

23.5x

Sector P/E

29.05x

Metric

Value

EBIT margin

-6.47%

EBITDA margin

-2.53%

FCF margin

3.31%

Gross margin

31.37%

Operating margin

-6.47%

Pretax margin

-6.28%

Profit margin

-7%

Profit per employee

AUD -19,159

Revenue per employee

AUD 273,650

ROA

-2.53%

ROA (5Y)

-1.23%

ROCE

-5.31%

ROE

-5.79%

ROE (5Y)

-4.23%

ROIC

-7.12%

ROIC (5Y)

-3.2%

SBC / revenue

3.82%

Tax / revenue

0.72%

Metric

Value

EPS growth years

FCF growth

-53.85%

FCF growth 3Y

-11.65%

Gross profit growth

-8.41%

Gross profit growth (Q)

-3.02%

Gross profit growth 3Y

-3.29%

Gross profit growth 5Y

32.37%

Net income growth years

OCF growth

-53.87%

OCF growth 3Y

-11.18%

Revenue growth

-7.18%

Revenue growth (Q)

-7.93%

Revenue growth (QoQ)

2.36%

Revenue growth 3Y

-1.1%

Revenue growth 5Y

4.17%

Revenue growth years

Metric

Value

Capital expenditures

AUD -442,000

Depreciation and amortization

AUD 2.4M

EBIT

AUD -3.9M

EBITDA

AUD -1.5M

EPS

AUD -0.02

FCF per share

AUD 0.01

Financing cash flow

AUD -375,000

Free cash flow

AUD 2M

Free cash flow minus SBC

AUD -305,000

Gross profit

AUD 18.9M

Income taxes

AUD 432,000

Investing cash flow

AUD -469,000

Net borrowing

AUD -346,000

Net cash flow

AUD 1.1M

Net income

AUD -4.2M

Operating cash flow minus SBC

AUD 137,000

Operating income

AUD -3.9M

Revenue

AUD 60.2M

Stock-based compensation

AUD 2.3M

Metric

Value

Altman Z-Score

3.12

Book value per share

AUD 0.34

Debt / equity

0.01

Debt / FCF

0.21

Goodwill

AUD 43.5M

Interest coverage

-31.95

Long-term assets

AUD 58.3M

Long-term liabilities

AUD 3.1M

Net cash (debt)

AUD 15.6M

Net cash / market cap

33%

Net cash growth

10.51%

Net debt / equity

-0.22

Net debt / FCF

-7.83

Piotroski F-Score

Property, plant and equipment

AUD 4.7M

Shareholders' equity

AUD 70.3M

Tangible book value

AUD 21.2M

Tangible book value per share

AUD 0.10

Total assets

AUD 91.8M

Total cash

AUD 16M

Total debt

AUD 427,000

Total liabilities

AUD 21.5M

WACC

8.4%

Metric

Value

Asset turnover

0.63

Current assets

AUD 33.5M

Current liabilities

AUD 18.4M

Current ratio

1.83

Inventory turnover

12.43

Net working capital

AUD -634,000

Quick ratio

1.54

Working capital

AUD 15.2M

Working capital turnover

3.84

Metric

Value

Buyback yield / dilution

-0.14%

Shareholder yield

-0.14%

Metric

Value

150-day SMA

AUD 0.23

1D price change

2.27%

1M price change

-9.09%

1M total return

-9.09%

1W price change

-6.25%

1W total return

-6.25%

1Y price change

-74.43%

1Y return CAGR

-74.46%

1Y total return

-74.43%

20-day SMA

AUD 0.23

200-day SMA

AUD 0.28

3M price change

12.5%

3M total return

12.5%

3Y price change

-25%

3Y return CAGR

-9.14%

3Y total return

-25%

50-day SMA

AUD 0.24

50-day SMA vs 200-day SMA

50under200

52-week high

AUD 0.92

52-week high date

2025-11-11

52-week low

AUD 0.19

52-week low date

2026-08-27

5Y price change

-78.05%

5Y return CAGR

-26.16%

5Y total return

-78.05%

6M price change

-11.76%

6M total return

-11.76%

All-time high

AUD 1.51

All-time high date

2020-09-15

All-time low

AUD 0.19

All-time low date

2026-08-27

Average true range (ATR)

AUD 0.01

Average volume

267.6K

Beta (1Y)

1.55

Beta (2Y)

0.95

Beta (5Y)

0.73

Change from 52-week high

-75.41%

Change from 52-week low

21.62%

Change from all-time high

-85.1%

Change from all-time low

21.62%

Change from open

2.27%

Day's gap

Dollar volume

AUD 62,810

High price

AUD 0.23

Low price

AUD 0.22

Monthly RSI

37.69

Open price

AUD 0.22

Position in 52-week range

50%

Previous close

AUD 0.22

Price vs 150-day SMA

-0.35%

Price vs 20-day SMA

-3.64%

Price vs 200-day SMA

-18.71%

Price vs 50-day SMA

-5.78%

Relative volume

1.05

RSI

45.63

Sharpe ratio

-1.4

Sharpe ratio (3Y)

0.18

Sharpe ratio (5Y)

-0.19

Sortino ratio

-1.75

Sortino ratio (3Y)

0.35

Sortino ratio (5Y)

-0.19

Volume

279.2K

Weekly RSI

42.46

YTD price change

-71.7%

YTD total return

-71.7%

Metric

Value

Float

154.7M

Shares change (QoQ)

0.28%

Shares change (YoY)

0.14%

Shares held by insiders

22.67%

Shares held by institutions

33.41%

Shares outstanding

210.2M

ASX/AIM (ASX/AIM)

Price

Financial snapshot

Fair-value bridge

Latest news · ASX/AIM

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All ASX/AIM indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on ASX/AIM

Frequently asked questions

ASX/AIM (ASX/AIM)

Price

Financial snapshot

Fair-value bridge

Latest news · ASX/AIM

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All ASX/AIM indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on ASX/AIM

Frequently asked questions