Skip to content
StockMarketAgent
Direct answer
Parker-Hannifin is a high-quality compounder that has successfully repositioned its portfolio toward longer-cycle, higher-margin secular growth markets like aerospace and filtration. Strong FCF generation supports capital deployment, debt reduction, and consistent dividend growth. However, the market has extrapolated these tailwinds to an extreme degree. Fair value range: low $473, high $886, with mid-point at $679.
Stock analysis

PH fair value $473–$886

By StockMarketAgent.AI team· supervised by
วิเคราะห์เมื่อ: 2026-05-13อัปเดตครั้งถัดไป: 2026-08-13Methodology v2.5Review: automatedArchetype: Mature compounder
View archive
ราคา
$881.34
▼ -202.37 (-22.96%)
มูลค่ายุติธรรม
$679
$473–$886
เรตติ้ง
ลดน้ำหนัก
confidence 84/100
อัปไซด์
-23.0%
upside to fair value
ส่วนเผื่อความปลอดภัย
$577.12
MoS level · 15%
มูลค่าตลาด
$111.1B
P/E fwd 25.9
สำรองภาษาอังกฤษTH
แสดงต้นฉบับภาษาอังกฤษระหว่างที่กำลังแปล
รายงานนี้ยังไม่ได้แปล โปรดรีเฟรชอีกครั้งในไม่กี่นาทีเมื่อคิวการแปลทำงานเสร็จ

§1 บทสรุปผู้บริหาร

  • Business transformation into high-margin aerospace is legitimate and structurally sound.
  • Generates immense free cash flow ($3.34B) supporting aggressive deleveraging.
  • Market pricing ($881) requires an implausible 12.1% perpetual growth rate.
  • Composite fair value range of $473 to $886 indicates negative forward alpha.
  • Valuation discipline dictates reducing exposure to avoid inevitable multiple normalization.
Fair value
$679
Margin of safety
-29.8%
Confidence
84/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$881.34Price
Low $472.84
Mid $678.97
High $885.86

Parker-Hannifin is a high-quality compounder that has successfully repositioned its portfolio toward longer-cycle, higher-margin secular growth markets like aerospace and filtration. Strong FCF generation supports capital deployment, debt reduction, and consistent dividend growth. However, the market has extrapolated these tailwinds to an extreme degree.

  • High switching costs in mission-critical
    High switching costs in mission-critical aerospace components
  • Extensive global distribution network for
    Extensive global distribution network for industrial aftermarket parts
  • Cycle upside
    Aerospace entering an extended upcycle driven by commercial fleet renewals and elevated defense spending.

§2 กรณีลบ

In a severe economic contraction combining short-cycle industrial weakness with elevated interest rates, Parker's $9.3B debt load restricts capital flexibility. A simultaneous margin compression below 19% would severely test the narrative of a permanent quality transformation, heavily punishing the equity.

วิธีที่ธีสิสนี้อาจล้มเหลว

Aerospace Downcycle

· Low

A sudden contraction in commercial aerospace build rates and aftermarket demand severely compresses high-margin segment revenue.

FV impact
Valuation floors below $472 as secular growth premiums evaporate.

Margin Reversion

· Medium

Integration synergies falter and operating margins permanently revert to the historical 17-18% range, nullifying the structural step-up thesis.

FV impact
Loss of ~20% of base case fair value due to reduced cash flow conversion.

Multiple Contraction

· High

Market sentiment normalizes and strips away the current ~26x forward multiple, returning to historical industrial averages of 15-18x.

FV impact
Immediate price reversion toward the $604 DCF cross-check baseline.
สัญญาณเตือนล่วงหน้าที่ต้องเฝ้าระวัง
ตัวชี้วัดปัจจุบันเกณฑ์ทริกเกอร์
Two consecutive quarters of operating margins falling below 19%MonitorDeterioration versus the report thesis
Diversified Industrial organic revenue contraction exceeding 5% YoYMonitorDeterioration versus the report thesis
Failure to sustain free cash flow conversion above 100% of net incomeMonitorDeterioration versus the report thesis
Significant deceleration in aerospace aftermarket order intakeMonitorDeterioration versus the report thesis
Management delays in targeted deleveraging milestonesMonitorDeterioration versus the report thesis

§3 ประวัติการเงิน

งบกำไรขาดทุน — หกงวดล่าสุด
รายการT−0T−1T−2T−3CAGR
ช่วงเวลา2022-06-302023-06-302024-06-302025-06-30Trend
รายได้$15.86B$19.07B$19.93B$19.85B+7.8%
กำไรขั้นต้น$5.31B$6.43B$7.13B$7.32B+11.3%
กำไรจากการดำเนินงาน$2.81B$3.08B$3.81B$4.06B+13.1%
กำไรสุทธิ$1.32B$2.08B$2.84B$3.53B+39.0%
EPS (เจือจาง)$10.09$16.04$21.84$27.12+39.0%
EBITDA$2.44B$4.07B$5.03B$5.42B+30.5%
R&D
SG&A$2.50B$3.35B$3.32B$3.26B+9.1%

คะแนนคุณภาพ

OCF / กำไรสุทธิ
1.07×
>1 บ่งบอกคุณภาพกำไรสูง
เกณฑ์คุณภาพบัญชี
Fail
เกณฑ์ปรับตามภาคอุตสาหกรรม
ROIC
15.5%
ผลตอบแทนต่อทุนที่ลงทุน
ส่วนที่ 3

Numbers analysis

กระแสเงินสด

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

การจัดสรรทุน

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

สมาชิกรายบุคคล — §4 เป็นต้นไปอีก 11 ส่วน

อ่านวิเคราะห์เต็มฉบับ — อีก 11 ส่วน

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

รายงานเต็มสำหรับทุกทิกเกอร์ที่ครอบคลุม
คลังเรตติ้งย้อนหลัง 24 เดือน
บรีฟวอตช์ลิสต์ + แจ้งเตือนการเปลี่ยนเรตติ้ง
ส่งออก PDF + DOCX ในทุกภาษา
เริ่มทดลองฟรี
ยกเลิกได้ทุกเมื่อ
BALANCE SHEET FAQ

PH balance sheet questions

  1. PH (PH)'s balance sheet section reports total assets, total liabilities, shareholders' equity, and the structure of debt versus cash so leverage and liquidity can be read directly.
FAQ

PH — frequently asked questions

  1. Based on our latest analysis, PH looks meaningfully overvalued. The current price is $881 versus a composite fair-value midpoint of $679 (range $473–$886), which implies roughly 23.0% downside to the midpoint.
Related coverage

Names readers of PH also follow

Same archetype: mature-compounder