SBUX trades against a final fair-value range of $31.78-$49.10, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $31.8, high $49.1, with mid-point at $40.4.
Currently screens above fair value, so patience matters more than entry speed.
Fair value
$40
Margin of safety
-159.6%
Confidence
80/100
Moat
6.5/10
Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.
$104.93Price
Low $31.78
Mid $40.42
High $49.10
SBUX trades against a final fair-value range of $31.78-$49.10, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.
Global brand equity and consumer
Global brand equity and consumer recognition
Digital loyalty program (Starbucks Rewards)
Digital loyalty program (Starbucks Rewards)
Cycle upside
Post-pandemic normalization, return to office trends, and increasing digital ordering penetration.
§2 กรณีลบ
Persistent labor inflation, unionization pressures, and intense competition in China lead to permanently lower margins and flat traffic, dragging down earnings growth and limiting dividend upside.
วิธีที่ธีสิสนี้อาจล้มเหลว
Margin Compression Sustained
· Medium
Operating margins remain stuck at 9-10% due to permanent structural shifts in labor and input costs.
FV impact
High
China Market Collapse
· Medium
Local competitors aggressively take market share, forcing a retreat or margin-crushing price war in a key growth market.
FV impact
High
Consumer Value Rejection
· Low
Prolonged macroeconomic pressure causes a permanent shift away from premium coffee, impairing same-store sales.
FV impact
Severe
สัญญาณเตือนล่วงหน้าที่ต้องเฝ้าระวัง
ตัวชี้วัด
ปัจจุบัน
เกณฑ์ทริกเกอร์
Consecutive quarters of declining comparable transactions in North America.
Monitor
Deterioration versus the report thesis
Operating margin failing to recover towards the normalized 14% target.
Monitor
Deterioration versus the report thesis
Loss of market share or severe margin degradation in the China segment.
Monitor
Deterioration versus the report thesis
Significant acceleration in wage inflation or unionization efforts impacting store-level profitability.
Monitor
Deterioration versus the report thesis
Inability to maintain or grow active Starbucks Rewards membership.
Our financial-history view of SBUX (SBUX) covers revenue, gross profit, operating income, and net income across the past five fiscal years, with year-over-year growth and margin context for each line.
The revenue trajectory is reported in the financial-history section with year-over-year growth rates. Direction and acceleration are summarised inline; the full table sits within the parent financials tab.
We track operating income alongside operating margin so the reader can separate top-line growth from operating leverage. The numbers analysis subsection flags one-offs, restructuring, and stock-based-compensation effects when material.
Net income is shown together with EPS so dilution and buybacks are visible alongside profit. Where reported net income diverges materially from operating cash flow, the discrepancy is called out in the numbers-analysis subsection.
FAQ
SBUX — frequently asked questions
Based on our latest analysis, SBUX looks meaningfully overvalued. The current price is $105 versus a composite fair-value midpoint of $40.4 (range $31.8–$49.1), which implies roughly 61.5% downside to the midpoint.
Our composite fair-value range for SBUX is $31.8–$49.1, with a midpoint of $40.4. The range is triangulated across multiple valuation models (discounted earnings, forward earnings scenarios, peer multiples, and where applicable owner earnings or reverse DCF) and weighted by reliability for SBUX's archetype.
Our current rating for SBUX is Sell with a confidence score of 80/100. SBUX is rated Sell at $104.93 versus the reconciled fair value midpoint of $40.42, implying -61.48% upside/downside. Confidence is separately disclosed at 80/100. This is research for educational purposes, not personalized investment advice.
The top risks our latest report flags for SBUX are: Margin Compression Sustained; China Market Collapse; Consumer Value Rejection. The single biggest risk is Margin Compression Sustained: Operating margins remain stuck at 9-10% due to permanent structural shifts in labor and input costs.
Our current rating for SBUX is Sell, issued with a confidence score of 80/100 and a moat score of 6.5/10. The rating reflects the composite fair-value range ($31.8–$49.1) versus the current price of $105.
SBUX is classified as a mature-dividend stock. Archetype determines how every downstream parameter — discount rate, terminal growth, deceleration curve, terminal multiple, scenario probability weights, scorecard weights, and which valuation models are prioritized — is calibrated for SBUX.
