TYO/9818 (TYO/9818)

Tokyo Stock Exchange: TYO/9818 · JPY

¥1,542

-6.97 (-0.5%)· Recorded snapshot

Market cap	11.8B
Revenue (ttm)	33.9B
Net income (ttm)	1.1B
EPS (ttm)	¥146
Shares out	7.7M
P/E (trailing)	10.5x
Dividend	¥29.0 (1.88%)
Volume	3,300
Beta	0.14

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 33.9B
Net income (ttm): 1.1B
EPS (ttm): ¥146
P/E (trailing): 10.5x
Market cap: 11.8B

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/En/a

P25 n/aP50 n/aP75 n/a

Trailing P/E10.5

P25 n/aP50 n/aP75 n/a

ROE7.2

P25 n/aP50 n/aP75 n/a

ROIC6.9

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

All TYO/9818 indicators

Market & fundamental data

Available fields

258

Groups with data

Currency

JPY

Showing 258 of 258 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	JPY
Country	Japan
Country code	JP
Earnings date	2026-10-29
Employees	676
Employees change	8
Employees growth	1.2%
Enterprise value	JPY 10.2B
Exchange	Tokyo Stock Exchange
Financial currency	JPY
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	March
Founded	1951
Industry	Regulated Gas
Is primary listing	Yes
ISIN number	JP3499200008
Last earnings date	2026-07-30
Last refreshed	2026-10-28
Last stock split date	2001-09-25
Last stock split type	Forward
Market cap	JPY 11.8B
Next earnings date	2026-10-29
Price	JPY 1,542.00
Price currency	JPY
Sector	Utilities
SIC code	5900
Stock price date	2026-10-28
Symbol	tyo/9818
Website	https://www.gas-daimaru.co.jp

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Average P/E ratio (10Y)	14.04x
Average P/E ratio (3Y)	14.78x
Average P/E ratio (5Y)	14.52x
Earnings yield	9.48%
EV/Earnings	9.1x
EV/EBIT	6.92x
EV/EBITDA	3.08x
EV/FCF	30.57x
EV/Sales	0.3x
FCF / EV yield	3.27%
FCF yield	2.82%
Graham number	2635.10183
Graham upside	70.89%
Industry P/E	14.45x
Lynch fair value	JPY 1,727.16
Lynch upside	12.01%
P/B ratio	0.73x
P/E ratio	10.55x
P/FCF ratio	35.43x
P/OCF ratio	4.34x
P/S ratio	0.35x
Price / tangible book value	0.81x
Price/EBITDA ratio	3.57x
Sector P/E	8.34x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	4.35%
EBITDA margin	9.77%
Effective tax rate	33.09%
FCF margin	1.02%
Gross margin	31.72%
Operating margin	4.35%
Pretax margin	4.95%
Profit margin	3.31%
Profit per employee	JPY 1.7M
Profitable quarters	15
Profitable years	22
Revenue per employee	JPY 50.1M
ROA	4.15%
ROA (5Y)	3.28%
ROCE	8.22%
ROE	7.19%
ROE (5Y)	5.65%
ROIC	6.88%
ROIC (5Y)	5.74%
Tax / revenue	1.64%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	24.91%
EPS growth (Q)	85.7%
EPS growth (QoQ)	-23.28%
EPS growth 10Y	8.11%
EPS growth 3Y	30.93%
EPS growth 5Y	11.65%
EPS growth quarters	1
EPS growth years	3
FCF growth	-50%
FCF growth 3Y	-35.73%
FCF growth 5Y	-17.1%
Gross profit growth	3.87%
Gross profit growth (Q)	8.81%
Gross profit growth 3Y	3.46%
Gross profit growth 5Y	5.56%
Net income growth	25.22%
Net income growth (Q)	86.17%
Net income growth (QoQ)	-23.25%
Net income growth 3Y	31.27%
Net income growth 5Y	11.81%
Net income growth quarters	1
Net income growth years	3
OCF growth	34.83%
OCF growth 10Y	7.88%
OCF growth 3Y	6.5%
OCF growth 5Y	9.95%
Operating income growth	13.37%
Operating income growth (Q)	60.14%
Operating income growth 3Y	15.19%
Operating income growth 5Y	8.95%
Revenue growth	0.53%
Revenue growth (Q)	14.97%
Revenue growth (QoQ)	-3.44%
Revenue growth 10Y	8.11%
Revenue growth 3Y	3.82%
Revenue growth 5Y	8.66%
Revenue growth quarters	1
Revenue growth years	0

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	JPY -2.4B
Depreciation and amortization	JPY 1.8B
EBIT	JPY 1.5B
EBITDA	JPY 3.3B
EPS	JPY 146.21
FCF per share	JPY 43.52
Financing cash flow	JPY -338M
Free cash flow	JPY 334M
Gross profit	JPY 10.7B
Income taxes	JPY 555M
Investing cash flow	JPY -2.3B
Net borrowing	JPY 31M
Net cash flow	JPY 114M
Net income	JPY 1.1B
Operating income	JPY 1.5B
Revenue	JPY 33.9B

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	3.91
Book value per share	JPY 2,110.73
Debt / EBITDA	0.46
Debt / equity	0.09
Debt / FCF	4.58
Goodwill	JPY 1B
Interest coverage	122.92
Long-term assets	JPY 13.5B
Long-term liabilities	JPY 1.8B
Net cash (debt)	JPY 1.6B
Net cash / market cap	13.71%
Net cash growth	-6.72%
Net debt / EBITDA	-0.49
Net debt / equity	-0.1
Net debt / FCF	-4.86
Piotroski F-Score	5
Property, plant and equipment	JPY 10.4B
Shareholders' equity	JPY 16.2B
Tangible book value	JPY 14.5B
Tangible book value per share	JPY 1,892.73
Total assets	JPY 23.1B
Total cash	JPY 3.2B
Total debt	JPY 1.5B
Total liabilities	JPY 6.9B
WACC	4.53%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	1.52
Current assets	JPY 9.5B
Current liabilities	JPY 5.1B
Current ratio	1.86
Inventory turnover	25.42
Net working capital	JPY 2B
Quick ratio	1.52
Working capital	JPY 4.4B
Working capital turnover	7.91

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	-0.25%
Dividend growth	7.14%
Dividend growth (10Y)	6.49%
Dividend growth (3Y)	7.72%
Dividend growth (5Y)	7.39%
Dividend growth years	8
Dividend payment date	2026-12-11
Dividend payment years	35
Dividend payout frequency	Semi-Annual
Dividend per share	JPY 29.00
Dividend yield	1.88%
Ex-dividend date	2026-09-29
FCF payout ratio	68.93%
Last dividend	JPY 15.00
Payout ratio	20.52%
Shareholder yield	1.63%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y price change	89.9%
10Y return CAGR	8.43%
10Y total return	124.71%
150-day SMA	JPY 1,659.71
15Y price change	202.95%
15Y return CAGR	9.54%
15Y total return	292.01%
1D price change	-0.45%
1M price change	-2.16%
1M total return	-1.2%
1W price change	0.33%
1W total return	0.33%
1Y price change	1.78%
1Y return CAGR	3.59%
1Y total return	3.58%
20-day SMA	JPY 1,546.75
200-day SMA	JPY 1,697.71
20Y price change	119.97%
20Y return CAGR	5.86%
20Y total return	212.57%
3M price change	1.18%
3M total return	2.17%
3Y price change	28.5%
3Y return CAGR	10.61%
3Y total return	35.32%
50-day SMA	JPY 1,546.26
50-day SMA vs 200-day SMA	50under200
52-week high	JPY 2,547.00
52-week high date	2026-01-22
52-week low	JPY 1,439.00
52-week low date	2025-11-20
5Y price change	18.98%
5Y return CAGR	5.42%
5Y total return	30.18%
6M price change	-19.6%
6M total return	-18.82%
All-time high	JPY 3,740.00
All-time high date	2021-08-26
All-time low	JPY 473.00
All-time low date	2008-12-02
Average true range (ATR)	JPY 21.63
Average volume	1.8K
Beta (1Y)	-0.22
Beta (2Y)	0.1
Beta (5Y)	0.14
Change from 52-week high	-39.46%
Change from 52-week low	7.16%
Change from all-time high	-58.77%
Change from all-time low	226%
Change from open	0.52%
Day's gap	-0.97%
Dollar volume	JPY 5.1M
High price	JPY 1,550.00
Low price	JPY 1,533.00
Monthly RSI	46.18
Open price	JPY 1,534.00
Position in 52-week range	52.94%
Previous close	JPY 1,549.00
Price vs 150-day SMA	-7.09%
Price vs 20-day SMA	-0.31%
Price vs 200-day SMA	-9.17%
Price vs 50-day SMA	-0.28%
Relative volume	1.87
RSI	47.97
Sharpe ratio	0.03
Sharpe ratio (3Y)	0.27
Sharpe ratio (5Y)	0.23
Sortino ratio	0.23
Sortino ratio (3Y)	0.6
Sortino ratio (5Y)	0.53
Volume	3.3K
Weekly RSI	43.42
YTD price change	-12.14%
YTD total return	-10.58%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	4.2M
Shares change (QoQ)	0.04%
Shares change (YoY)	0.25%
Shares held by insiders	10.46%
Shares held by institutions	2.38%
Shares outstanding	7.7M

Deeper analysis on TYO/9818

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Frequently asked questions

About this TYO/9818 report

Is a complete TYO/9818 research report available?

No complete published report is available for tyo/9818 (TYO/9818) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

TYO/9818 (TYO/9818)

Price

Financial snapshot

Fair-value bridge

Latest news · TYO/9818

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All TYO/9818 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on TYO/9818

Frequently asked questions