Skip to content
StockMarketAgent
Direct answer
Citigroup is a globally diversified G-SIB undergoing a massive simplification strategy to improve returns. It trades at a significant discount to peers, offering a value/turnaround opportunity if management can successfully shrink the consumer footprint and grow wealth management and treasury services. Fair value range: low $53.5, high $116, with mid-point at $87.0.
Stock analysis

C fair value $53–$116

By StockMarketAgent.AI team· supervised by
Analiz edildi: 2026-05-08Sonraki güncelleme: 2026-08-08Methodology v2.5Review: automatedArchetype: Financial
View archive
Fiyat
$130.24
▼ -43.19 (-33.16%)
Gerçeğe uygun değer
$87
$53–$116
Tavsiye
Sat
confidence 73/100
Yükseliş potansiyeli
-33.2%
upside to fair value
Güvenlik Marjı
$73.99
MoS level · 15%
Piyasa Değeri
$227.8B
P/E fwd 10.5
İngilizce yedekTR
Çeviri yapılırken İngilizce kaynak gösteriliyor
Bu rapor henüz çevrilmedi. Çeviri kuyruğu yetiştiğinde birkaç dakika sonra sayfayı yenileyin.

§1 Yönetici özeti

  • Initiating with a Sell rating and $87.05 fair value estimate, implying 33% downside.
  • Valuation anchors heavily below $144 internal valuation cross-checks to reflect persistent sub-cost-of-capital ROE.
  • Current $130.24 price over-extrapolates turnaround execution success without adequate margin of safety.
  • Residual Income modeling penalizes structural ROE deficits, outweighing optimistic forward EPS internal valuation cross-checks.
Fair value
$87
Margin of safety
-49.6%
Confidence
73/100
Moat
3/10

Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.

$130.24Price
Low $53.48
Mid $87.05
High $116.03

Citigroup is a globally diversified G-SIB undergoing a massive simplification strategy to improve returns. It trades at a significant discount to peers, offering a value/turnaround opportunity if management can successfully shrink the consumer footprint and grow wealth management and treasury services.

  • Treasury and Trade Solutions global
    Treasury and Trade Solutions global network
  • Scale advantages in institutional securities
    Scale advantages in institutional securities services
  • Cycle upside
    Higher interest rates and robust capital markets activity support net interest income and fee generation.

§2 Olumsuz senaryo

A severe macroeconomic contraction combined with stalled divestiture execution would leave Citigroup trapped with bloated expenses and surging credit provisions. In this scenario, ROEReturn on equityNet income divided by average shareholder equity. The return generated for equity holders specifically; primary lens for financials and asset-heavy businesses. remains structurally impaired, driving valuation toward the $53.48 DDM-supported floor.

Bu tezin bozulabileceği yollar

Turnaround stagnation

· High

Management fails to execute planned divestitures, leaving ROE below cost of equity indefinitely.

FV impact
Drives valuation to $53 downside case.
Trigger
12-24 months

Macro credit cycle

· Medium

Global recession triggers severe credit losses, wiping out turnaround EPS momentum.

FV impact
Erodes book value, breaking WACC floor.
Trigger
12-18 months

Regulatory intervention

· Low

Consent orders escalate into severe growth caps or mandated capital surcharges.

FV impact
Traps capital and permanently impairs ROE targets.
Trigger
24-36 months
İzlenecek erken uyarı sinyalleri
MetrikMevcutTetikleme eşiği
Missed quarterly expense reduction targets.MonitorDeterioration versus the report thesis
Delayed international consumer banking exits.MonitorDeterioration versus the report thesis
Negative divergence in ROTCE vs. peers.MonitorDeterioration versus the report thesis
Escalation of regulatory consent orders.MonitorDeterioration versus the report thesis
Unexpected spikes in net charge-offs.MonitorDeterioration versus the report thesis

§3 Mali geçmiş

Gelir tablosu — son altı dönem
KalemT−0T−1T−2T−3T−4CAGR
Dönem2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Gelir$71.89B$74.48B$78.09B$80.67B$85.21B+4.3%
Brüt kâr
Faaliyet kârı
Net kâr$21.95B$14.85B$9.23B$12.68B$14.31B-10.2%
EPS (sulandırılmış)$7.00$4.04$5.94$6.99-0.0%
EBITDA
R&D
SG&A$26.74B$28.31B$30.71B$29.75B$30.82B+3.6%

Kalite puanları

OCF / Net kâr
-4.73
>1 yüksek kazanç kalitesini gösterir
Muhasebe kalitesi kapısı
Pass
Sektöre göre ayarlanmış kapı
ROIC
Yatırılan sermaye getirisi
Bölüm 3

Numbers analysis

Nakit akışı

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

Sermaye tahsisi

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Bireysel aboneler — §4 ve sonrası11 bölüm daha

Tam analizi okuyun — 11 bölüm daha.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Kapsanan her sembol için tam rapor
24 ay tavsiye arşivi
İzleme listesi brifingleri + tavsiye değişiklik uyarıları
Herhangi bir dilde PDF + DOCX dışa aktarma
Ücretsiz denemeyi başlat
İstediğin zaman iptal edebilirsin.
INCOME STATEMENT FAQ

C income statement questions

  1. Our financial-history view of C (C) covers revenue, gross profit, operating income, and net income across the past five fiscal years, with year-over-year growth and margin context for each line.
FAQ

C — frequently asked questions

  1. Based on our latest analysis, C looks meaningfully overvalued. The current price is $130 versus a composite fair-value midpoint of $87.0 (range $53.5–$116), which implies roughly 33.2% downside to the midpoint.
Related coverage

Names readers of C also follow

Same archetype: financial