Skip to content
StockMarketAgent
Direct answer
GLW trades against a final fair-value range of $55.37-$82.37, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $55.4, high $82.4, with mid-point at $68.5.
Stock analysis

GLW Corning Incorporated fair value $69–$82

GLW
By StockMarketAgent.AI team· supervised by
Analiz edildi: 2026-05-09Sonraki güncelleme: 2026-08-09Methodology v2.4Archetype: Mature dividendNYSE · Information Technology
View archive
Fiyat
$186.94
▼ -118.39 (-63.33%)
Gerçeğe uygun değer
$69
$69–$82
Tavsiye
Sat
confidence 88/100
Yükseliş potansiyeli
-63.3%
upside to fair value
Güvenlik Marjı
$58.27
buy below · 15%
Piyasa Değeri
$160.9B
P/E fwd 44.4
İngilizce yedekTR
Çeviri yapılırken İngilizce kaynak gösteriliyor
Bu rapor henüz çevrilmedi. Çeviri kuyruğu yetiştiğinde birkaç dakika sonra sayfayı yenileyin.

§1 Yönetici özeti

  • Composite fair value $69 with high case $82.
  • Implied downside of 63.3% to fair value.
  • Moat 6.5/10 · confidence 88/100 · Mature dividend.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$69
Margin of safety
-172.7%
Confidence
88/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$186.94Price
FV $68.55
High $82.37

GLW trades against a final fair-value range of $55.37-$82.37, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Intangible assets in proprietary glass
    Intangible assets in proprietary glass formulations and materials science.
  • Switching costs in display and
    Switching costs in display and specialty electronics materials.
  • Bull thesis
    Near-term consensus growth is strong, but insufficient to offset the monumental valuation premium.

§2 Olumsuz senaryo

A synchronized global recession severely curtails consumer electronics spending and delays 5G/broadband infrastructure rollouts. High fixed costs result in significant margin compression.

Bu tezin bozulabileceği yollar

Prolonged Telco Winter

· Medium

Carriers permanently reduce fiber capex due to shifting to wireless last-mile or structural funding issues.

FV impact
-15%
Trigger
2-3 Years

Display Price War

· Medium

Asian competitors flood the market with heavily subsidized glass, collapsing LCD/OLED substrate pricing.

FV impact
-20%
Trigger
1-2 Years

Disruptive Material Substitution

· Low

A new, cheaper composite replaces specialty glass in consumer devices, breaking Corning's monopoly.

FV impact
-30%
Trigger
5+ Years
İzlenecek erken uyarı sinyalleri
MetrikMevcutTetikleme eşiği
Three consecutive quarters of declining optical fiber volume.MonitorDeterioration versus the report thesis
Display glass price declines exceeding high single-digits annually.MonitorDeterioration versus the report thesis
Gross margin compressing below 30% for a full fiscal year.MonitorDeterioration versus the report thesis
Capex to sales ratio climbing above 12% without corresponding revenue growth.MonitorDeterioration versus the report thesis
Dividend payout ratio exceeding 80% on normalized FCF.MonitorDeterioration versus the report thesis

§3 Mali geçmiş

Gelir tablosu — son altı dönem
KalemT−0T−1T−2T−3T−4CAGR
Dönem2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Gelir$14.19B$12.59B$13.12B$15.63B+2.4%
Brüt kâr$4.51B$3.93B$4.28B$5.62B+5.7%
Faaliyet kârı$1.44B$890.0M$1.14B$2.28B+12.2%
Net kâr$1.32B$581.0M$506.0M$1.60B+4.9%
EPS (sulandırılmış)$1.28$1.54$0.68$0.58$1.83+9.3%
EBITDA$3.54B$2.51B$2.49B$3.74B+1.3%
R&D$1.05B$1.08B$1.09B$1.11B+1.5%
SG&A$1.90B$1.84B$1.93B$2.12B+2.8%

Kalite puanları

Piotroski F-skor
7 / 9
0–9 kalite bileşkesi
Altman Z-skor
6.81
İflas riski (>3 güvenli)
Beneish M-skor
-2.37
Kazanç manipülasyonu riski
OCF / Net kâr
1.69×
>1 yüksek kazanç kalitesini gösterir
Muhasebe kalitesi kapısı
Pass
Sektöre göre ayarlanmış kapı
ROIC
8.9%
Yatırılan sermaye getirisi
Bölüm 3

Numbers analysis

Bireysel aboneler — §4 ve sonrası11 bölüm daha

Tam analizi okuyun — 11 bölüm daha.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Kapsanan her sembol için tam rapor
24 ay tavsiye arşivi
İzleme listesi brifingleri + tavsiye değişiklik uyarıları
Herhangi bir dilde PDF + DOCX dışa aktarma
Ücretsiz denemeyi başlat
İstediğin zaman iptal edebilirsin.
FAQ

GLW — frequently asked questions

  1. Based on our latest analysis, GLW looks meaningfully overvalued. The current price is $187 versus a composite fair-value midpoint of $68.5 (range $55.4–$82.4), which implies roughly 63.3% downside to the midpoint.
Related coverage

Names readers of GLW also follow

Same archetype: mature-dividend
Same sector: Information Technology