Skip to content
StockMarketAgent
Direct answer
NEM trades against a final fair-value range of $134.25-$241.74, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $134, high $242, with mid-point at $181.
Stock analysis

NEM Newmont Corporation fair value $181–$242

NEM
By StockMarketAgent.AI team· supervised by
Analiz edildi: 2026-05-10Sonraki güncelleme: 2026-08-10Methodology v2.4Archetype: CyclicalNYSE · Materials
View archive
Fiyat
$116.51
▲ +64.69 (+55.52%)
Gerçeğe uygun değer
$181
$181–$242
Tavsiye
Güçlü Al
confidence 88/100
Yükseliş potansiyeli
+55.5%
upside to fair value
Güvenlik Marjı
$154.02
buy below · 15%
Piyasa Değeri
$124.4B
P/E fwd 10.3
İngilizce yedekTR
Çeviri yapılırken İngilizce kaynak gösteriliyor
Bu rapor henüz çevrilmedi. Çeviri kuyruğu yetiştiğinde birkaç dakika sonra sayfayı yenileyin.

§1 Yönetici özeti

  • Composite fair value $181 with high case $242.
  • Implied upside of 55.5% to fair value.
  • Moat 6.5/10 · confidence 88/100 · Cyclical.
  • Trades below fair value with a meaningful cushion to the midpoint.
Fair value
$181
Margin of safety
+35.7%
Confidence
88/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$116.51Price
FV $181.2
High $241.74

NEM trades against a final fair-value range of $134.25-$241.74, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Scale advantages in tier-one gold
    Scale advantages in tier-one gold jurisdictions.
  • Diversified global portfolio limits single-asset
    Diversified global portfolio limits single-asset risk.
  • Cycle upside
    Current environment features peak margins driven by strong cyclical commodity pricing and heightened global macroeconomic uncertainty.

§2 Olumsuz senaryo

A rapid normalization of gold prices back to historical averages combined with sticky operational costs will severely compress margins. Free cash flow could turn negative if capital expenditures remain elevated to maintain production profiles amid declining ore grades.

Bu tezin bozulabileceği yollar

Gold Price Collapse

· Medium

Macroeconomic shift drives gold prices down significantly, wiping out the current peak margin profile.

FV impact
-30% to -40%
Trigger
12-24 months

Severe Cost Inflation

· Low

Labor strikes and energy price spikes drive all-in sustaining costs above realized gold prices.

FV impact
-20%
Trigger
6-12 months

Geopolitical Expropriation

· Low

Key international assets face nationalization or prohibitive royalty increases, stripping significant production volume.

FV impact
-25%
Trigger
Unpredictable
İzlenecek erken uyarı sinyalleri
MetrikMevcutTetikleme eşiği
Sequential quarterly declines in realized gold prices.MonitorDeterioration versus the report thesis
AISC rising faster than baseline inflation.MonitorDeterioration versus the report thesis
Downward revisions to annual production guidance.MonitorDeterioration versus the report thesis
Unexpected increases in sustaining capital expenditures.MonitorDeterioration versus the report thesis
Deteriorating political stability in key operating regions.MonitorDeterioration versus the report thesis

§3 Mali geçmiş

Gelir tablosu — son altı dönem
KalemT−0T−1T−2T−3CAGR
Dönem2022-12-312023-12-312024-12-312025-12-31Trend
Gelir$11.92B$11.81B$18.68B$22.67B+23.9%
Brüt kâr$3.26B$3.01B$7.14B$12.06B+54.6%
Faaliyet kârı$1.61B$708.0M$5.91B$11.02B+90.1%
Net kâr$-429.0M$-2.49B$3.35B$7.09B
EPS (sulandırılmış)$-0.54$-2.94$2.92$6.39
EBITDA$2.36B$320.0M$7.53B$14.09B+81.4%
R&D$229.0M$200.0M$197.0M$166.0M-10.2%
SG&A$276.0M$299.0M$442.0M$382.0M+11.4%

Kalite puanları

Piotroski F-skor
9 / 9
0–9 kalite bileşkesi
Altman Z-skor
4.54
İflas riski (>3 güvenli)
Beneish M-skor
-2.71
Kazanç manipülasyonu riski
OCF / Net kâr
1.46×
>1 yüksek kazanç kalitesini gösterir
Muhasebe kalitesi kapısı
Pass
Sektöre göre ayarlanmış kapı
ROIC
23.2%
Yatırılan sermaye getirisi
Bölüm 3

Numbers analysis

Bireysel aboneler — §4 ve sonrası11 bölüm daha

Tam analizi okuyun — 11 bölüm daha.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Kapsanan her sembol için tam rapor
24 ay tavsiye arşivi
İzleme listesi brifingleri + tavsiye değişiklik uyarıları
Herhangi bir dilde PDF + DOCX dışa aktarma
Ücretsiz denemeyi başlat
İstediğin zaman iptal edebilirsin.
FAQ

NEM — frequently asked questions

  1. Based on our latest analysis, NEM looks meaningfully undervalued. The current price is $117 versus a composite fair-value midpoint of $181 (range $134–$242), which implies roughly 55.5% upside to the midpoint.
Related coverage

Names readers of NEM also follow

Same archetype: cyclical
Same sector: Materials