Pinterest, Inc. (PINS)

NYSE: PINS · USD

$20.9

+0.34 (+1.6%)· Recorded snapshot

İngilizce yedekTR

Çeviri yapılırken İngilizce kaynak gösteriliyor

Bu rapor henüz çevrilmedi. Çeviri kuyruğu yetiştiğinde birkaç dakika sonra sayfayı yenileyin.

StockMarketAgent Research · Analyzed 2026-05-19

Our latest published analysis: PINS rated Buy

Pinterest, Inc.'s published Buy conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.

Fair value

$21.2 / share

Potential value

$30.7 / share

Upside to FV

+12.7%

from $20.9

Moat

6.5/10

Narrow

Read full analysis →View archive · 24mo

9-phase methodology · same model in each published edition

Market cap	$10.6B
Revenue (ttm)	4.6B
Net income (ttm)	248.9M
EPS (ttm)	$0.39
Shares out	566.3M
P/E (trailing)	53.5x
P/E (forward)	8.4x
Volume	7,393,708
Beta	0.90

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 4.6B
Net income (ttm): 248.9M
EPS (ttm): $0.39
P/E (trailing): 53.5x
P/E (forward): 8.4x
Market cap: $10.6B

Item	P1	P2	P3	P4	P5	Trend
Period	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31	Trend
Revenue	—	$2.80B	$3.06B	$3.65B	$4.22B	+14.6%
Gross profit	—	$2.12B	$2.37B	$2.90B	$3.38B	+16.8%
Operating income	—	$-101.7M	$-125.7M	$179.8M	$319.9M	—
Net income	—	$-96.0M	$-35.6M	$1.86B	$416.9M	—
EPS (diluted)	$0.46	$-0.14	$-0.05	$2.67	—	+79.7%
EBITDA	—	$-55.2M	$-104.2M	$201.1M	$345.0M	—
R&D	—	$949.0M	$1.07B	$1.24B	$1.43B	+14.6%
SG&A	—	$1.28B	$1.42B	$1.48B	$1.63B	+8.5%

Ticker	Name	Market cap	P/E	P/S	ROIC	5Y rev CAGR	1Y total return	Rating
AAPL	Apple Inc.	5T	39.4x	10.8x	101.6%	+6.1%	+28.5%	Sat
ABNB	Airbnb, Inc.	97.8B	37.5x	7.4x	16.8%	+24.4%	+28.5%	Sat
ADBE	Adobe Inc.	97.1B	13.9x	3.7x	57.2%	+11.5%	-30.7%	Güçlü Al
APP	AppLovin Corporation	87B	20.0x	12.7x	132.7%	+25.8%	-59.6%	Tut
BIDU	Baidu, Inc.	27.1B	—	1.4x	3.4%	+1.5%	-38.7%	Al
CHTR	Charter Communications, Inc.	17.2B	2.7x	0.3x	8.5%	+1.7%	-57.3%	Güçlü Al

Base and Bull scenarios

Bull20%

Price target

$30.66

+62.7% from spot

Enhanced ad targeting drives ARPU convergence with larger social peers. As revenue scales against a disciplined fixed-cost base, operating margins rapidly expand past 25%.

Revenue CAGR > 15%
Operating margin > 30%

Base60%

Price target

$21.23

+12.7% from spot

Transition to a profitable mature compounder tracking expected margin leverage. Model heavily weights owner earnings to capture authentic cash generation over GAAP noise.

WACC 10.33%
Terminal P/E 20x
Operating Margin 25%

Sensitivity: Ke × terminal growth

The highlighted base cell is anchored to composite fair-value midpoint ($21.14). It is the reference value for this grid, not a separate standalone fair-value claim.

Ke ↓ / g →	2.0%	2.5%	3.0%	3.5%	4.0%
9.0%	$25.3	$27.3	$29.6	$32.3	$35.5
10.0%	$22.1	$23.6	$25.3	$27.3	$29.6
11.0%	$19.7	$20.8	$22.1	$23.6	$25.3
12.0%	$17.7	$18.6	$19.7	$20.8	$22.1
13.0%	$16.1	$16.9	$17.7	$18.6	$19.7

Scorecard

Published factor rows and weighted composite

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/E8.4

P25 n/aP50 n/aP75 n/a

Trailing P/E39.3

P25 n/aP50 n/aP75 n/a

ROE6.5

P25 n/aP50 n/aP75 n/a

ROIC8.4

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

All PINS indicators

Market & fundamental data

Available fields

257

Groups with data

Currency

USD

Showing 257 of 257 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	USD
CIK code	0001506293
Company name	Pinterest, Inc.
Country	United States
Country code	US
CUSIP number	72352L106
Earnings date	2026-10-29
Earnings time	amc
Employees	5,116
Employees change	134
Employees growth	2.69%
Enterprise value	$11.8B
Exchange	NYSE
Financial currency	USD
Financial report date	2026-06-30
First seen	2026-05-09
Fiscal year end	December
Founded	2008
Industry	Internet Content & Information
IPO date	2019-04-18
Is primary listing	Yes
Is SPAC	No
ISIN number	US72352L1061
Last 10-K release date	2026-02-12
Last earnings date	2026-08-04
Last refreshed	2026-10-28
Last stock split type	Never
Market cap	$11.8B
Market cap category	Large-Cap
Next earnings date	2026-10-29
Options	Yes
Price	$20.92
Price currency	USD
Sector	Communication Services
SIC code	7370
Stock price date	2026-10-28
Symbol	PINS
Tags	social-media
U.S. state	California
Website	https://www.pinterest.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Adjusted P/E ratio	11.95x
Average P/E ratio (3Y)	58.83x
Average P/E ratio (5Y)	74.47x
Earnings yield	1.87%
EV/Earnings	46.46x
EV/EBIT	40.49x
EV/EBITDA	36.53x
EV/FCF	9.03x
EV/Sales	2.54x
FCF / EV yield	11.07%
FCF yield	11%
Forward EV/Sales	2.22x
Forward P/E	9.57x
Forward P/S	2.24x
Graham number	6.70992
Graham upside	-67.36%
Industry forward P/E	21.73x
Industry P/E	18.01x
Lynch fair value	$3.54
Lynch upside	-82.78%
P/(FCF - SBC) ratio	45.02x
P/(OCF - SBC) ratio	37.32x
P/B ratio	4.02x
P/E ratio	53.5x
P/FCF ratio	9.09x
P/OCF ratio	8.73x
P/S ratio	2.56x
PEG ratio	0.35x
Price / tangible book value	4.99x
Price/EBITDA ratio	36.78x
Sector forward P/E	18.37x
Sector P/E	19.08x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	6.27%
EBITDA margin	6.95%
Effective tax rate	17.64%
FCF margin	28.11%
Gross margin	79.47%
Operating margin	6.27%
Pretax margin	6.63%
Profit margin	5.46%
Profit per employee	$48,656
Profitable years	2
Revenue per employee	$890,485
ROA	3.51%
ROA (5Y)	1.9%
ROCE	6.88%
ROE	6.46%
ROE (5Y)	12.82%
ROIC	8.44%
ROIC (5Y)	8.14%
SBC / revenue	22.43%
Tax / revenue	1.17%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	-85.74%
EPS growth 5Y	9.55%
EPS growth years	0
FCF growth	22.24%
FCF growth (Q)	37.24%
FCF growth (QoQ)	-13.39%
FCF growth 3Y	51.25%
FCF growth 5Y	27.91%
Gross profit growth	16.08%
Gross profit growth (Q)	15.98%
Gross profit growth 3Y	18.64%
Gross profit growth 5Y	15.74%
Net income growth	-87.07%
Net income growth 5Y	9.06%
Net income growth years	0
OCF growth	24.25%
OCF growth (Q)	41.02%
OCF growth (QoQ)	-10.71%
OCF growth 3Y	51.72%
OCF growth 5Y	28.31%
Operating income growth	14.02%
Operating income growth 5Y	3.04%
Revenue growth	16.64%
Revenue growth (Q)	18.18%
Revenue growth (QoQ)	17.09%
Revenue growth 3Y	16.62%
Revenue growth 5Y	15.19%
Revenue growth quarters	30
Revenue growth years	8

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	$-53.4M
Depreciation and amortization	$30.9M
EBIT	$285.6M
EBITDA	$316.6M
EPS	$0.39
FCF per share	$2.26
Financing cash flow	$-2.2B
Free cash flow	$1.3B
Free cash flow minus SBC	$258.6M
Gross profit	$3.6B
Income taxes	$53.3M
Investing cash flow	$98.4M
Net borrowing	$979.9M
Net cash flow	$-793.2M
Net income	$248.9M
Operating cash flow minus SBC	$312M
Operating income	$285.6M
Revenue	$4.6B
Stock-based compensation	$1B

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	7.2
Book value per share	$5.12
Debt / EBITDA	3.32
Debt / equity	0.41
Debt / FCF	0.93
Goodwill	$475.3M
Long-term assets	$2.4B
Long-term liabilities	$1.3B
Net cash (debt)	$78.3M
Net cash / market cap	0.67%
Net cash growth	-96.9%
Net debt / EBITDA	-0.25
Net debt / equity	-0.03
Net debt / FCF	-0.06
Piotroski F-Score	5
Property, plant and equipment	$240.5M
Shareholders' equity	$2.9B
Tangible book value	$2.3B
Tangible book value per share	$4.13
Total assets	$4.8B
Total cash	$1.3B
Total debt	$1.2B
Total liabilities	$1.9B
WACC	8.33%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.9
Current assets	$2.3B
Current liabilities	$609.8M
Current ratio	3.81
Net working capital	$438.6M
Quick ratio	3.62
Working capital	$1.7B
Working capital turnover	1.89

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	8.52%
Dividend yield	0%
Shareholder yield	8.52%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
150-day SMA	$20.98
1D price change	1.65%
1M price change	10.74%
1M total return	10.74%
1W price change	-8.92%
1W total return	-8.92%
1Y price change	-40.61%
1Y return CAGR	-40.63%
1Y total return	-40.61%
20-day SMA	$21.37
200-day SMA	$20.80
3M price change	-10.94%
3M total return	-10.94%
3Y price change	-14.08%
3Y return CAGR	-4.93%
3Y total return	-14.08%
50-day SMA	$20.79
50-day SMA vs 200-day SMA	50under200
52-week high	$34.54
52-week high date	2025-10-28
52-week low	$13.84
52-week low date	2026-02-13
5Y price change	-53.86%
5Y return CAGR	-14.33%
5Y total return	-53.86%
6M price change	2.95%
6M total return	2.95%
All-time high	$89.90
All-time high date	2021-02-16
All-time low	$10.10
All-time low date	2020-03-18
Average true range (ATR)	$0.86
Average volume	11.4M
Beta (1Y)	1.32
Beta (2Y)	1.23
Beta (5Y)	0.9
Change from 52-week high	-39.43%
Change from 52-week low	51.16%
Change from all-time high	-76.72%
Change from all-time low	107.23%
Change from open	2.1%
Day's gap	-0.44%
Dollar volume	$154.7M
High price	$20.97
Low price	$20.45
Monthly RSI	42.81
Open price	$20.49
Position in 52-week range	90.38%
Premarket change	0.03%
Premarket close	$20.58
Premarket price	$20.59
Premarket volume	98K
Previous close	$20.58
Price vs 150-day SMA	-0.22%
Price vs 20-day SMA	-2.08%
Price vs 200-day SMA	0.65%
Price vs 50-day SMA	0.69%
Relative volume	0.65
Return from IPO open	-13.43%
Return from IPO price	8.21%
RSI	47.92
Sharpe ratio	-0.77
Sharpe ratio (3Y)	-0
Sharpe ratio (5Y)	-0.19
Sortino ratio	-0.86
Sortino ratio (3Y)	0.11
Sortino ratio (5Y)	-0.16
Volume	7.4M
Weekly RSI	47.75
YTD price change	-19.16%
YTD total return	-19.16%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	484.6M
Float percentage	85.56%
Shares change (QoQ)	-11.57%
Shares change (YoY)	-8.52%
Shares held by insiders	12.75%
Shares held by institutions	94.09%
Shares outstanding	566.3M
Short % of float	9.3%
Short % of shares	7.95%
Short ratio	2.9 days

Other indicators

Additional ticker metrics that do not fit the primary research groupings.

Metric	Value
Page views	107

Deeper analysis on PINS

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Quote this valuation with its source: Fair value, Potential value and the price at analysis.

Frequently asked questions

About this PINS report

What is the latest published PINS stock rating?

Pinterest, Inc. is shown with Buy in the latest published report, analyzed 2026-05-19. The hub links directly to the full analysis surface where the dated rating, fair-value bridge, risks, and scorecard are documented together.

Where can I read the full PINS analysis?

The full latest published report, analyzed 2026-05-19, lives at /stocks/PINS/analysis. The bare ticker page summarizes that read and links to each analysis tab; earlier editions remain under /analysis/archive.

What fair value is used for PINS?

The latest published report analyzed 2026-05-19 gives PINS a fair value of USD 21 and a potential value of USD 31. These are dated research outputs, not live market prices; review the valuation assumptions, sensitivity analysis, and material risks before making a decision.

How often is the PINS page updated?

The hub selects the latest published stock report regardless of age and displays its analysis date (2026-05-19). Separately sourced market data is labeled with its own recorded timestamp and is never inferred from the report.

BuyPINS · Fair value $21.2+12.7%

Read full analysis →

Pinterest, Inc. (PINS)

Our latest published analysis: PINS rated Buy

Price

Financial snapshot

Fair-value bridge

Latest news · PINS

Valuation

Profitability

Balance sheet

Trading

Base and Bull scenarios

Sensitivity: Ke × terminal growth

Scorecard

Next earnings

Sector percentile context

All PINS indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Other indicators

Deeper analysis on PINS

Frequently asked questions

Derecelendirme geçmişi

Category	Score	Reading
Valuation	7.5
Management	6.3
Balance Sheet	7.5
Profitability	5.0
Revenue Growth	7.5
Risk Assessment	7.0
Competitive Moat	6.5
Earnings Quality	7.5
Capital Efficiency	3.5