Skip to content
StockMarketAgent
Direct answer
SCHW trades against a final fair-value range of $60.25-$102.26, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $60.3, high $102, with mid-point at $81.0.
Stock analysis

SCHW SCHW fair value $60–$102

SCHW
By StockMarketAgent.AI team· supervised by
Analiz edildi: 2026-05-09Sonraki güncelleme: 2026-08-09Methodology v2.5Review: automatedArchetype: Financial
View archive
Fiyat
$88.61
▼ -7.66 (-8.64%)
Gerçeğe uygun değer
$81
$60–$102
Tavsiye
Tut
confidence 88/100
Yükseliş potansiyeli
-8.6%
upside to fair value
Güvenlik Marjı
$68.81
MoS level · 15%
Piyasa Değeri
$155.3B
P/E fwd 12.7
İngilizce yedekTR
Çeviri yapılırken İngilizce kaynak gösteriliyor
Bu rapor henüz çevrilmedi. Çeviri kuyruğu yetiştiğinde birkaç dakika sonra sayfayı yenileyin.

§1 Yönetici özeti

  • Composite fair value $81 with high case $102.
  • Implied downside of 8.6% to fair value.
  • Moat 9/10 · confidence 88/100 · Financial.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$81
Margin of safety
-9.5%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$88.61Price
Low $60.25
Mid $80.95
High $102.26

SCHW trades against a final fair-value range of $60.25-$102.26, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Massive client asset scale enabling
    Massive client asset scale enabling structural cost advantages.
  • High switching costs for integrated
    High switching costs for integrated advisory and brokerage clients.
  • Cycle upside
    Rate stabilization and equity market appreciation drive robust net new asset growth and end the cash sorting headwind.

§2 Olumsuz senaryo

A protracted higher-for-longer rate environment coupled with an equity market drawdown would simultaneously compress net interest margins via cash sorting and reduce asset management fees, severely impacting free cash flowFree cash flowOperating cash flow minus capital expenditures. The cash a business generates after maintaining and growing its asset base — the closest accounting proxy for owner-economics. generation.

Bu tezin bozulabileceği yollar

Persistent Cash Sorting

· Medium

Higher-for-longer rates trigger an accelerated wave of deposit sorting, compressing NIM and forcing reliance on high-cost wholesale funding.

FV impact
-25%

Regulatory Capital Squeeze

· Low

Stricter capital requirements significantly impair ROE, limiting buybacks, dividends, and overall organic compounding capacity.

FV impact
-15%

Advisory Fee Compression

· Medium

Intense competitive pressure from low-cost robo-advisors drives structural fee compression in the core wealth management segment.

FV impact
-20%
İzlenecek erken uyarı sinyalleri
MetrikMevcutTetikleme eşiği
Accelerated decline in low-cost sweep deposit balances.MonitorDeterioration versus the report thesis
Contraction in Net Interest Margin (NIM) absent rate cuts.MonitorDeterioration versus the report thesis
Net new asset (NNA) growth falling below 5% annualized.MonitorDeterioration versus the report thesis
Increased reliance on high-cost wholesale borrowing.MonitorDeterioration versus the report thesis
Announcements of stricter regulatory capital minimums.MonitorDeterioration versus the report thesis

§3 Mali geçmiş

Gelir tablosu — son altı dönem
KalemT−0T−1T−2T−3T−4CAGR
Dönem2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Gelir$18.52B$20.76B$18.84B$19.61B$23.92B+6.6%
Brüt kâr
Faaliyet kârı
Net kâr$5.86B$7.18B$5.07B$5.94B$8.85B+10.9%
EPS (sulandırılmış)$3.50$2.54$2.99$4.65+7.4%
EBITDA
R&D
SG&A$5.94B$6.36B$6.71B$6.44B$6.91B+3.9%

Kalite puanları

OCF / Net kâr
1.05×
>1 yüksek kazanç kalitesini gösterir
Muhasebe kalitesi kapısı
Pass
Sektöre göre ayarlanmış kapı
ROIC
Yatırılan sermaye getirisi
Bölüm 3

Numbers analysis

Nakit akışı

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

Sermaye tahsisi

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Bireysel aboneler — §4 ve sonrası11 bölüm daha

Tam analizi okuyun — 11 bölüm daha.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Kapsanan her sembol için tam rapor
24 ay tavsiye arşivi
İzleme listesi brifingleri + tavsiye değişiklik uyarıları
Herhangi bir dilde PDF + DOCX dışa aktarma
Ücretsiz denemeyi başlat
İstediğin zaman iptal edebilirsin.
FAQ

SCHW — frequently asked questions

  1. Based on our latest analysis, SCHW screens modestly overvalued. The current price is $88.6 versus a composite fair-value midpoint of $81.0 (range $60.3–$102), which implies roughly 8.6% downside to the midpoint.
Related coverage

Names readers of SCHW also follow

Same archetype: financial