Skip to content
StockMarketAgent
Direct answer
TJX trades against a final fair-value range of $106.34-$185.19, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $106, high $185, with mid-point at $146.
Stock analysis

TJX The TJX Companies Inc. fair value $146–$185

TJX
By StockMarketAgent.AI team· supervised by
Analiz edildi: 2026-05-09Sonraki güncelleme: 2026-08-09Methodology v2.4Archetype: Mature compounderNYSE · Consumer Discretionary
View archive
Fiyat
$153.36
▼ -7.65 (-4.99%)
Gerçeğe uygun değer
$146
$146–$185
Tavsiye
Tut
confidence 88/100
Yükseliş potansiyeli
-5.0%
upside to fair value
Güvenlik Marjı
$123.85
buy below · 15%
Piyasa Değeri
$169.6B
P/E fwd 27.1
İngilizce yedekTR
Çeviri yapılırken İngilizce kaynak gösteriliyor
Bu rapor henüz çevrilmedi. Çeviri kuyruğu yetiştiğinde birkaç dakika sonra sayfayı yenileyin.

§1 Yönetici özeti

  • Composite fair value $146 with high case $185.
  • Implied downside of 5.0% to fair value.
  • Moat 9/10 · confidence 88/100 · Mature compounder.
  • Trades close to fair value, so the margin of safety is limited either way.
Fair value
$146
Margin of safety
-5.3%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$153.36Price
FV $145.71
High $185.19

TJX trades against a final fair-value range of $106.34-$185.19, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Unmatched global buyer network leveraging
    Unmatched global buyer network leveraging scale and vendor relationships.
  • Highly flexible, opportunistic supply chain
    Highly flexible, opportunistic supply chain resistant to traditional retail cycles.
  • Bull thesis
    Exceptional business quality but current valuation requires immaculate execution.

§2 Olumsuz senaryo

Under severe macroeconomic contraction, TJX typically benefits from consumer trade-down. However, if discretionary spending universally collapses while freight and wage costs remain sticky, operating margins could fall into the single digits.

Bu tezin bozulabileceği yollar

E-commerce Disruption

· Low

Digital-first apparel platforms replicate the off-price 'treasure hunt' online, eroding store traffic and threatening TJX's moat.

FV impact
Severe contraction towards $106 downside target.
Trigger
3-5 Years

Structural Margin Compression

· Medium

Persistent wage inflation, freight costs, and supply chain inefficiencies permanently reset operating margins below 10%.

FV impact
Midpoint degrades from $145 to ~$120.
Trigger
1-2 Years

Core Market Saturation

· Medium

Exhaustion of viable new store locations in North America significantly stalls revenue growth below the 5% target.

FV impact
Multiple compression towards 18x P/E.
Trigger
2-4 Years
İzlenecek erken uyarı sinyalleri
MetrikMevcutTetikleme eşiği
Consistent declines in comparable store sales across Marmaxx.MonitorDeterioration versus the report thesis
Operating margins persistently slipping below 11%.MonitorDeterioration versus the report thesis
Noticeable increase in inventory days signaling buying missteps.MonitorDeterioration versus the report thesis
C-suite turnover impacting the highly specialized buyer network.MonitorDeterioration versus the report thesis
Inability to pass through freight and wage costs to consumers.MonitorDeterioration versus the report thesis

§3 Mali geçmiş

Gelir tablosu — son altı dönem
KalemT−0T−1T−2T−3T−4CAGR
Dönem2022-01-312023-01-312024-01-312025-01-312026-01-31Trend
Gelir$48.55B$49.94B$54.22B$56.36B$60.37B+5.6%
Brüt kâr$13.84B$13.79B$16.27B$17.25B$18.69B+7.8%
Faaliyet kârı$4.76B$4.86B$5.80B$6.30B$7.18B+10.8%
Net kâr$3.28B$3.50B$4.47B$4.86B$5.49B+13.7%
EPS (sulandırılmış)$2.70$2.97$3.86$4.26$4.87+15.9%
EBITDA$5.39B$5.61B$7.01B$7.66B$8.62B+12.5%
R&D
SG&A$9.08B$8.93B$10.47B$10.95B$11.52B+6.1%

Kalite puanları

Piotroski F-skor
7 / 9
0–9 kalite bileşkesi
Altman Z-skor
6.78
İflas riski (>3 güvenli)
Beneish M-skor
-2.57
Kazanç manipülasyonu riski
OCF / Net kâr
1.25×
>1 yüksek kazanç kalitesini gösterir
Muhasebe kalitesi kapısı
Pass
Sektöre göre ayarlanmış kapı
ROIC
24.6%
Yatırılan sermaye getirisi
Bölüm 3

Numbers analysis

Bireysel aboneler — §4 ve sonrası11 bölüm daha

Tam analizi okuyun — 11 bölüm daha.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Kapsanan her sembol için tam rapor
24 ay tavsiye arşivi
İzleme listesi brifingleri + tavsiye değişiklik uyarıları
Herhangi bir dilde PDF + DOCX dışa aktarma
Ücretsiz denemeyi başlat
İstediğin zaman iptal edebilirsin.
FAQ

TJX — frequently asked questions

  1. Based on our latest independent analysis, TJX trades close to fair value. The current price is $153 versus a composite fair-value midpoint of $146 (range $106–$185), which implies roughly 5.0% downside to the midpoint.
Related coverage

Names readers of TJX also follow

Same archetype: mature-compounder
Same sector: Consumer Discretionary