Is a complete XNGO/7118 research report available?

No complete published report is available for xngo/7118 (XNGO/7118) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

XNGO/7118 (XNGO/7118)

Nagoya Stock Exchange: XNGO/7118 · JPY

¥4,210

-90.00 (-2.1%)· Recorded snapshot

Market cap	5.8B
Revenue (ttm)	6.8B
Net income (ttm)	144M
EPS (ttm)	¥104
Shares out	1.4M
P/E (trailing)	40.6x
Dividend	¥38.0 (0.90%)
Volume	300
Beta	-2.11

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 6.8B
Net income (ttm): 144M
EPS (ttm): ¥104
P/E (trailing): 40.6x
Market cap: 5.8B

Metric	Value
Amount currency	JPY
Country	Japan
Country code	JP
Earnings date	2026-11-13
Employees	137
Employees change	30
Employees growth	28.04%
Enterprise value	JPY 5.5B
Exchange	Nagoya Stock Exchange
Financial currency	JPY
Financial report date	2026-06-30
First seen	2026-09-15
Fiscal year end	March
Founded	2004
Industry	Eating Places
Is primary listing	Yes
ISIN number	JP3385700004
Last refreshed	2026-10-28
Market cap	JPY 5.8B
Next earnings date	2026-11-13
Price	JPY 4,210.00
Price currency	JPY
SIC code	5812
Stock price date	2026-10-21
Symbol	xngo/7118
Website	https://www.shinwa-holdings.co.jp

Metric

Value

Amount currency

JPY

Country

Japan

Country code

Earnings date

2026-11-13

Employees

137

Employees change

Employees growth

28.04%

Enterprise value

JPY 5.5B

Exchange

Nagoya Stock Exchange

Financial currency

JPY

Financial report date

2026-06-30

First seen

2026-09-15

Fiscal year end

March

Founded

2004

Industry

Eating Places

Is primary listing

Yes

ISIN number

JP3385700004

Last refreshed

2026-10-28

Market cap

JPY 5.8B

Next earnings date

2026-11-13

Price

JPY 4,210.00

Price currency

JPY

SIC code

5812

Stock price date

2026-10-21

Symbol

xngo/7118

Website

https://www.shinwa-holdings.co.jp

Metric	Value
Average P/E ratio (3Y)	20.81x
Average P/E ratio (5Y)	18.6x
Earnings yield	2.46%
EV/Earnings	38.32x
EV/EBIT	25.55x
EV/EBITDA	18.4x
EV/FCF	49.72x
EV/Sales	0.81x
FCF / EV yield	2.01%
FCF yield	1.91%
Graham number	1148.75756
Graham upside	-72.71%
Lynch fair value	JPY 518.34
Lynch upside	-87.69%
P/B ratio	7.46x
P/E ratio	40.61x
P/FCF ratio	52.48x
P/OCF ratio	26.85x
P/S ratio	0.86x
Price / tangible book value	7.46x
Price/EBITDA ratio	19.42x

Metric

Value

Average P/E ratio (3Y)

20.81x

Average P/E ratio (5Y)

18.6x

Earnings yield

2.46%

EV/Earnings

38.32x

EV/EBIT

25.55x

EV/EBITDA

18.4x

EV/FCF

49.72x

EV/Sales

0.81x

FCF / EV yield

2.01%

FCF yield

1.91%

Graham number

1148.75756

Graham upside

-72.71%

Lynch fair value

JPY 518.34

Lynch upside

-87.69%

P/B ratio

7.46x

P/E ratio

40.61x

P/FCF ratio

52.48x

P/OCF ratio

26.85x

P/S ratio

0.86x

Price / tangible book value

7.46x

Price/EBITDA ratio

19.42x

Metric	Value
EBIT margin	3.17%
EBITDA margin	4.4%
Effective tax rate	33.64%
FCF margin	1.66%
Gross margin	62.21%
Operating margin	3.17%
Pretax margin	3.19%
Profit margin	2.11%
Profit per employee	JPY 1.1M
Revenue per employee	JPY 49.7M
ROA	6.32%
ROA (5Y)	2.31%
ROCE	15.72%
ROE	19.67%
ROE (5Y)	25.32%
ROIC	30.5%
ROIC (5Y)	9.51%
Tax / revenue	1.07%

Metric

Value

EBIT margin

3.17%

EBITDA margin

4.4%

Effective tax rate

33.64%

FCF margin

1.66%

Gross margin

62.21%

Operating margin

3.17%

Pretax margin

3.19%

Profit margin

2.11%

Profit per employee

JPY 1.1M

Revenue per employee

JPY 49.7M

ROA

6.32%

ROA (5Y)

2.31%

ROCE

15.72%

ROE

19.67%

ROE (5Y)

25.32%

ROIC

30.5%

ROIC (5Y)

9.51%

Tax / revenue

1.07%

Metric	Value
EPS growth	-8.56%
EPS growth (Q)	60.3%
EPS growth (QoQ)	-57.22%
EPS growth 3Y	2.98%
FCF growth	-68.64%
FCF growth 3Y	-2.83%
Gross profit growth	7.17%
Gross profit growth (Q)	8.5%
Gross profit growth 3Y	8.73%
Net income growth	-7.1%
Net income growth (Q)	61.54%
Net income growth (QoQ)	-57.14%
Net income growth 3Y	3.47%
OCF growth	-51.56%
OCF growth 3Y	-11.78%
Operating income growth	23.78%
Operating income growth (Q)	71.43%
Operating income growth 3Y	27.18%
Revenue growth	6.5%
Revenue growth (Q)	7.29%
Revenue growth (QoQ)	-3.31%
Revenue growth 3Y	7.83%

Metric

Value

EPS growth

-8.56%

EPS growth (Q)

60.3%

EPS growth (QoQ)

-57.22%

EPS growth 3Y

2.98%

FCF growth

-68.64%

FCF growth 3Y

-2.83%

Gross profit growth

7.17%

Gross profit growth (Q)

8.5%

Gross profit growth 3Y

8.73%

Net income growth

-7.1%

Net income growth (Q)

61.54%

Net income growth (QoQ)

-57.14%

Net income growth 3Y

3.47%

OCF growth

-51.56%

OCF growth 3Y

-11.78%

Operating income growth

23.78%

Operating income growth (Q)

71.43%

Operating income growth 3Y

27.18%

Revenue growth

6.5%

Revenue growth (Q)

7.29%

Revenue growth (QoQ)

-3.31%

Revenue growth 3Y

7.83%

Metric	Value
Capital expenditures	JPY -106M
Depreciation and amortization	JPY 84M
EBIT	JPY 216M
EBITDA	JPY 300M
EPS	JPY 103.67
FCF per share	JPY 80.21
Financing cash flow	JPY -81M
Free cash flow	JPY 111M
Gross profit	JPY 4.2B
Income taxes	JPY 73M
Investing cash flow	JPY -128M
Net borrowing	JPY -18M
Net cash flow	JPY 6M
Net income	JPY 144M
Operating income	JPY 216M
Revenue	JPY 6.8B

Metric

Value

Capital expenditures

JPY -106M

Depreciation and amortization

JPY 84M

EBIT

JPY 216M

EBITDA

JPY 300M

EPS

JPY 103.67

FCF per share

JPY 80.21

Financing cash flow

JPY -81M

Free cash flow

JPY 111M

Gross profit

JPY 4.2B

Income taxes

JPY 73M

Investing cash flow

JPY -128M

Net borrowing

JPY -18M

Net cash flow

JPY 6M

Net income

JPY 144M

Operating income

JPY 216M

Revenue

JPY 6.8B

Metric	Value
Altman Z-Score	6.35
Book value per share	JPY 565.76
Debt / EBITDA	2.16
Debt / equity	0.83
Debt / FCF	5.85
Interest coverage	30.86
Long-term assets	JPY 731M
Long-term liabilities	JPY 593M
Net cash (debt)	JPY 307M
Net cash / market cap	5.27%
Net cash growth	57.44%
Net debt / EBITDA	-1.02
Net debt / equity	-0.39
Net debt / FCF	-2.77
Piotroski F-Score	7
Property, plant and equipment	JPY 465M
Shareholders' equity	JPY 781M
Tangible book value	JPY 781M
Tangible book value per share	JPY 565.76
Total assets	JPY 2.2B
Total cash	JPY 956M
Total debt	JPY 649M
Total liabilities	JPY 1.4B
WACC	-6.55%

Metric

Value

Altman Z-Score

6.35

Book value per share

JPY 565.76

Debt / EBITDA

2.16

Debt / equity

0.83

Debt / FCF

5.85

Interest coverage

30.86

Long-term assets

JPY 731M

Long-term liabilities

JPY 593M

Net cash (debt)

JPY 307M

Net cash / market cap

5.27%

Net cash growth

57.44%

Net debt / EBITDA

-1.02

Net debt / equity

-0.39

Net debt / FCF

-2.77

Piotroski F-Score

Property, plant and equipment

JPY 465M

Shareholders' equity

JPY 781M

Tangible book value

JPY 781M

Tangible book value per share

JPY 565.76

Total assets

JPY 2.2B

Total cash

JPY 956M

Total debt

JPY 649M

Total liabilities

JPY 1.4B

WACC

-6.55%

Metric	Value
Asset turnover	3.19
Current assets	JPY 1.5B
Current liabilities	JPY 820M
Current ratio	1.78
Inventory turnover	13.07
Net working capital	JPY -167M
Quick ratio	1.45
Working capital	JPY 643M
Working capital turnover	10.59

Metric

Value

Asset turnover

3.19

Current assets

JPY 1.5B

Current liabilities

JPY 820M

Current ratio

1.78

Inventory turnover

13.07

Net working capital

JPY -167M

Quick ratio

1.45

Working capital

JPY 643M

Working capital turnover

10.59

Metric	Value
Buyback yield / dilution	-1.84%
Dividend growth	-9.76%
Dividend growth years	2
Dividend payment date	2026-06-29
Dividend payment years	4
Dividend payout frequency	Annual
Dividend per share	JPY 38.00
Dividend yield	0.9%
Ex-dividend date	2026-03-30
FCF payout ratio	46.13%
Last dividend	JPY 37.00
Payout ratio	35.69%
Shareholder yield	-0.93%

Metric

Value

Buyback yield / dilution

-1.84%

Dividend growth

-9.76%

Dividend growth years

Dividend payment date

2026-06-29

Dividend payment years

Dividend payout frequency

Annual

Dividend per share

JPY 38.00

Dividend yield

0.9%

Ex-dividend date

2026-03-30

FCF payout ratio

46.13%

Last dividend

JPY 37.00

Payout ratio

35.69%

Shareholder yield

-0.93%

Metric	Value
150-day SMA	JPY 4,067.40
1D price change	-2.09%
1M price change	-13.2%
1M total return	-13.2%
1W price change	-4.43%
1W total return	-4.43%
1Y price change	13.78%
1Y return CAGR	14.82%
1Y total return	14.81%
20-day SMA	JPY 4,513.00
200-day SMA	JPY 3,941.33
3M price change	5.25%
3M total return	5.25%
50-day SMA	JPY 4,299.70
50-day SMA vs 200-day SMA	50over200
52-week high	JPY 4,930.00
52-week high date	2026-09-25
52-week low	JPY 3,400.00
52-week low date	2025-11-18
6M price change	8.65%
6M total return	8.65%
All-time high	JPY 4,930.00
All-time high date	2026-09-25
All-time low	JPY 551.00
All-time low date	2023-01-26
Average true range (ATR)	JPY 102.57
Average volume	350
Beta (1Y)	0.04
Beta (2Y)	-0.45
Beta (5Y)	-2.11
Change from 52-week high	-14.6%
Change from 52-week low	23.82%
Change from all-time high	-14.6%
Change from all-time low	664.07%
Change from open	-0.47%
Day's gap	-1.63%
Dollar volume	JPY 1.3M
High price	JPY 4,230.00
Low price	JPY 4,210.00
Monthly RSI	78.15
Open price	JPY 4,230.00
Position in 52-week range	0%
Previous close	JPY 4,300.00
Price vs 150-day SMA	3.51%
Price vs 20-day SMA	-6.71%
Price vs 200-day SMA	6.82%
Price vs 50-day SMA	-2.09%
Relative volume	0.86
RSI	41.11
Sharpe ratio	1.12
Sortino ratio	1.89
Volume	300
Weekly RSI	52.61
YTD price change	16.94%
YTD total return	18%

Metric

Value

150-day SMA

JPY 4,067.40

1D price change

-2.09%

1M price change

-13.2%

1M total return

-13.2%

1W price change

-4.43%

1W total return

-4.43%

1Y price change

13.78%

1Y return CAGR

14.82%

1Y total return

14.81%

20-day SMA

JPY 4,513.00

200-day SMA

JPY 3,941.33

3M price change

5.25%

3M total return

5.25%

50-day SMA

JPY 4,299.70

50-day SMA vs 200-day SMA

50over200

52-week high

JPY 4,930.00

52-week high date

2026-09-25

52-week low

JPY 3,400.00

52-week low date

2025-11-18

6M price change

8.65%

6M total return

8.65%

All-time high

JPY 4,930.00

All-time high date

2026-09-25

All-time low

JPY 551.00

All-time low date

2023-01-26

Average true range (ATR)

JPY 102.57

Average volume

350

Beta (1Y)

0.04

Beta (2Y)

-0.45

Beta (5Y)

-2.11

Change from 52-week high

-14.6%

Change from 52-week low

23.82%

Change from all-time high

-14.6%

Change from all-time low

664.07%

Change from open

-0.47%

Day's gap

-1.63%

Dollar volume

JPY 1.3M

High price

JPY 4,230.00

Low price

JPY 4,210.00

Monthly RSI

78.15

Open price

JPY 4,230.00

Position in 52-week range

Previous close

JPY 4,300.00

Price vs 150-day SMA

3.51%

Price vs 20-day SMA

-6.71%

Price vs 200-day SMA

6.82%

Price vs 50-day SMA

-2.09%

Relative volume

0.86

RSI

41.11

Sharpe ratio

1.12

Sortino ratio

1.89

Volume

300

Weekly RSI

52.61

YTD price change

16.94%

YTD total return

18%

Metric	Value
Float	180.1K
Shares change (QoQ)	-1.05%
Shares change (YoY)	1.84%
Shares held by insiders	43.55%
Shares outstanding	1.4M

Metric

Value

Float

180.1K

Shares change (QoQ)

-1.05%

Shares change (YoY)

1.84%

Shares held by insiders

43.55%

Shares outstanding

1.4M

XNGO/7118 (XNGO/7118)

Price

Financial snapshot

Fair-value bridge

Latest news · XNGO/7118

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All XNGO/7118 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on XNGO/7118

Frequently asked questions