Skip to content
StockMarketAgent
Direct answer
Citigroup is a globally diversified G-SIB undergoing a massive simplification strategy to improve returns. It trades at a significant discount to peers, offering a value/turnaround opportunity if management can successfully shrink the consumer footprint and grow wealth management and treasury services. Fair value range: low $53.5, high $116, with mid-point at $87.0.
Stock analysis

C Citigroup Inc. fair value $87–$116

C
By StockMarketAgent.AI team· supervised by
Đã phân tích: 2026-05-08Cập nhật tiếp theo: 2026-08-08Methodology v2.4Archetype: FinancialNYSE · Financials
View archive
Giá
$130.24
▼ -43.19 (-33.16%)
Giá trị hợp lý
$87
$87–$116
Khuyến nghị
Bán
confidence 73/100
Tiềm năng tăng
-33.2%
upside to fair value
Biên an toàn
$73.99
buy below · 15%
Vốn hóa thị trường
$227.8B
P/E fwd 10.5
Dự phòng tiếng AnhVI
Hiển thị bản gốc tiếng Anh trong khi đang dịch
Báo cáo này chưa được dịch. Hãy làm mới sau vài phút khi hàng đợi dịch xử lý xong.

§1 Tóm tắt điều hành

  • Initiating with a Sell rating and $87.05 fair value estimate, implying 33% downside.
  • Valuation anchors heavily below $144 consensus to reflect persistent sub-cost-of-capital ROE.
  • Current $130.24 price over-extrapolates turnaround execution success without adequate margin of safety.
  • Residual Income modeling penalizes structural ROE deficits, outweighing optimistic forward EPS consensus.
Fair value
$87
Margin of safety
-49.6%
Confidence
73/100
Moat
3/10

Educational analysis only — not financial advice. Always do your own due diligence.

$130.24Price
FV $87.05
High $116.03

Citigroup is a globally diversified G-SIB undergoing a massive simplification strategy to improve returns. It trades at a significant discount to peers, offering a value/turnaround opportunity if management can successfully shrink the consumer footprint and grow wealth management and treasury services.

  • Treasury and Trade Solutions global
    Treasury and Trade Solutions global network
  • Scale advantages in institutional securities
    Scale advantages in institutional securities services
  • Cycle upside
    Higher interest rates and robust capital markets activity support net interest income and fee generation.

§2 Kịch bản tiêu cực

A severe macroeconomic contraction combined with stalled divestiture execution would leave Citigroup trapped with bloated expenses and surging credit provisions. In this scenario, ROEReturn on equityNet income divided by average shareholder equity. The return generated for equity holders specifically; primary lens for financials and asset-heavy businesses. remains structurally impaired, driving valuation toward the $53.48 DDM-supported floor.

Các cách luận điểm này có thể đổ vỡ

Turnaround stagnation

· High

Management fails to execute planned divestitures, leaving ROE below cost of equity indefinitely.

FV impact
Drives valuation to $53 downside case.
Trigger
12-24 months

Macro credit cycle

· Medium

Global recession triggers severe credit losses, wiping out turnaround EPS momentum.

FV impact
Erodes book value, breaking WACC floor.
Trigger
12-18 months

Regulatory intervention

· Low

Consent orders escalate into severe growth caps or mandated capital surcharges.

FV impact
Traps capital and permanently impairs ROE targets.
Trigger
24-36 months
Tín hiệu cảnh báo sớm cần theo dõi
Chỉ sốHiện tạiNgưỡng kích hoạt
Missed quarterly expense reduction targets.MonitorDeterioration versus the report thesis
Delayed international consumer banking exits.MonitorDeterioration versus the report thesis
Negative divergence in ROTCE vs. peers.MonitorDeterioration versus the report thesis
Escalation of regulatory consent orders.MonitorDeterioration versus the report thesis
Unexpected spikes in net charge-offs.MonitorDeterioration versus the report thesis

§3 Lịch sử tài chính

Báo cáo kết quả kinh doanh — sáu kỳ gần nhất
Khoản mụcT−0T−1T−2T−3T−4CAGR
Kỳ2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Doanh thu$71.89B$74.48B$78.09B$80.67B$85.21B+4.3%
Lợi nhuận gộp
Lợi nhuận hoạt động
Lợi nhuận ròng$21.95B$14.85B$9.23B$12.68B$14.31B-10.2%
EPS (pha loãng)$7.00$4.04$5.94$6.99-0.0%
EBITDA
R&D
SG&A$26.74B$28.31B$30.71B$29.75B$30.82B+3.6%

Điểm chất lượng

OCF / Lợi nhuận ròng
-4.73
>1 cho thấy chất lượng lợi nhuận cao
Cổng chất lượng kế toán
Pass
Cổng điều chỉnh theo ngành
ROIC
Tỷ suất sinh lời trên vốn đầu tư
Phần 3

Numbers analysis

Người đăng ký cá nhân — từ §411 phần nữa

Đọc phân tích đầy đủ — 11 phần nữa.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Báo cáo đầy đủ cho mọi mã được phủ
Lưu trữ khuyến nghị 24 tháng
Bản tin watchlist + cảnh báo thay đổi khuyến nghị
Xuất PDF + DOCX bằng mọi ngôn ngữ
Bắt đầu dùng thử miễn phí
Hủy bất kỳ lúc nào.
FAQ

C — frequently asked questions

  1. Based on our latest analysis, C looks meaningfully overvalued. The current price is $130 versus a composite fair-value midpoint of $87.0 (range $53.5–$116), which implies roughly 33.2% downside to the midpoint.
Related coverage

Names readers of C also follow

Same archetype: financial
Same sector: Financials