Skip to content
StockMarketAgent
Direct answer
Quest Diagnostics is a mature, highly cash-generative leader in the US diagnostic testing market. Its robust national network provides durable scale advantages, supporting consistent free cash flow generation and a reliable, growing dividend. With an implied ~19.4x forward P/E, DGX is positioned as a defensive healthcare compounding asset. Fair value range: low $185, high $268, with mid-point at $226.
Stock analysis

DGX DGX fair value $185–$268

DGX
By StockMarketAgent.AI team· supervised by
Đã phân tích: 2026-05-13Cập nhật tiếp theo: 2026-08-13Methodology v2.5Review: automatedArchetype: Mature dividend
View archive
Giá
$190.18
▲ +35.84 (+18.85%)
Giá trị hợp lý
$226
$185–$268
Khuyến nghị
Mua
confidence 88/100
Tiềm năng tăng
+18.9%
upside to fair value
Biên an toàn
$192.12
MoS level · 15%
Vốn hóa thị trường
$21.1B
P/E fwd 16.3
Dự phòng tiếng AnhVI
Hiển thị bản gốc tiếng Anh trong khi đang dịch
Báo cáo này chưa được dịch. Hãy làm mới sau vài phút khi hàng đợi dịch xử lý xong.

§1 Tóm tắt điều hành

  • Fair value range established at $184.66 to $267.84, with a midpoint of $226.02.
  • High OCF to Net Income conversion (1.9x) indicates strong core cash generation.
  • Scale efficiencies largely offset structural PAMA reimbursement cuts.
  • Composite valuation anchored by Free Cash Flow to Firm (40%) and Forward Earnings (40%).
Fair value
$226
Margin of safety
+15.9%
Confidence
88/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$190.18Price
Low $184.66
Mid $226.02
High $267.84

Quest Diagnostics is a mature, highly cash-generative leader in the US diagnostic testing market. Its robust national network provides durable scale advantages, supporting consistent free cash flow generation and a reliable, growing dividend. With an implied ~19.4x forward P/E, DGX is positioned as a defensive healthcare compounding asset.

  • Scale Advantage
    Unmatched national laboratory network lowers per-test processing costs.
  • Switching Costs
    Deep integration with hospital IT systems and payer networks.
  • Bull thesis
    Valuation: Shares are undervalued, supported by a $226.02 composite midpoint tightly aligned with the $223.25 internal valuation anchors.

§2 Kịch bản tiêu cực

A combined scenario of PAMA reimbursement cuts and labor inflation tests the margin structure. The model withstands moderate pressure given scale efficiencies, but operating margins structurally compressing below 13.0% would invalidate the current valuation.

Các cách luận điểm này có thể đổ vỡ

Severe PAMA Reimbursement Reset

· Low

Aggressive legislative changes to PAMA cause unexpected, steep cuts to clinical lab fee schedules, significantly compressing gross margins.

FV impact
-20%
Trigger
1-3 Years

Accelerated Hospital In-sourcing

· Medium

Technological advancements enable hospitals to profitably internalize testing, shrinking the addressable outsourced laboratory market.

FV impact
-15%
Trigger
3-5 Years

Margin Collapse from Labor Inflation

· Medium

Persistent wage inflation for specialized lab technicians outpaces pricing power, structurally shifting operating margins below 13.0%.

FV impact
-10%
Trigger
1-2 Years
Tín hiệu cảnh báo sớm cần theo dõi
Chỉ sốHiện tạiNgưỡng kích hoạt
OCF/NI conversion ratio dropping below 1.5x.MonitorDeterioration versus the report thesis
Operating margins structurally compressing below 13.0%.MonitorDeterioration versus the report thesis
Loss of major national payer contracts.MonitorDeterioration versus the report thesis
Declining volume in high-margin esoteric testing segments.MonitorDeterioration versus the report thesis
Capital expenditure requirements materially exceeding historical ratios.MonitorDeterioration versus the report thesis

§3 Lịch sử tài chính

Báo cáo kết quả kinh doanh — sáu kỳ gần nhất
Khoản mụcT−0T−1T−2T−3T−4CAGR
Kỳ2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Doanh thu$10.79B$9.88B$9.25B$9.87B$11.04B+0.6%
Lợi nhuận gộp$4.21B$3.43B$3.05B$3.24B$3.67B-3.4%
Lợi nhuận hoạt động$2.38B$1.43B$1.26B$1.35B$1.56B-10.1%
Lợi nhuận ròng$2.00B$946.0M$854.0M$871.0M$992.0M-16.0%
EPS (pha loãng)$15.55$7.97$7.49$7.69$8.75-13.4%
EBITDA$3.16B$1.82B$1.73B$1.89B$2.17B-9.0%
R&D
SG&A$1.73B$1.87B$1.64B$1.77B$1.97B+3.3%

Điểm chất lượng

OCF / Lợi nhuận ròng
1.9×
>1 cho thấy chất lượng lợi nhuận cao
Cổng chất lượng kế toán
Fail
Cổng điều chỉnh theo ngành
ROIC
9.2%
Tỷ suất sinh lời trên vốn đầu tư
Phần 3

Numbers analysis

Dòng tiền

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

Phân bổ vốn

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Người đăng ký cá nhân — từ §411 phần nữa

Đọc phân tích đầy đủ — 11 phần nữa.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Báo cáo đầy đủ cho mọi mã được phủ
Lưu trữ khuyến nghị 24 tháng
Bản tin watchlist + cảnh báo thay đổi khuyến nghị
Xuất PDF + DOCX bằng mọi ngôn ngữ
Bắt đầu dùng thử miễn phí
Hủy bất kỳ lúc nào.
FAQ

DGX — frequently asked questions

  1. Based on our latest analysis, DGX looks meaningfully undervalued. The current price is $190 versus a composite fair-value midpoint of $226 (range $185–$268), which implies roughly 18.9% upside to the midpoint.
Related coverage

Names readers of DGX also follow

Same archetype: mature-dividend