Cheniere Energy, Inc. (LNG)

NYSE: LNG · USD

$297

-2.49 (-0.8%)· Recorded snapshot

Dự phòng tiếng AnhVI

Hiển thị bản gốc tiếng Anh trong khi đang dịch

Báo cáo này chưa được dịch. Hãy làm mới sau vài phút khi hàng đợi dịch xử lý xong.

StockMarketAgent Research · Analyzed 2026-10-03

Our latest published analysis: LNG rated Strong Buy

Cheniere Energy, Inc.'s published Strong Buy conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.

Fair value

$443 / share

Potential value

$818 / share

Upside to FV

+64.2%

from $297

Moat

7.5/10

Narrow

Read full analysis →View archive · 24mo

9-phase methodology · same model in each published edition

Market cap	$55.8B
Revenue (ttm)	20.9B
Net income (ttm)	2.9B
EPS (ttm)	$13.6
Shares out	206.5M
P/E (trailing)	21.9x
P/E (forward)	13.5x
Dividend	$2.22 (0.75%)
Volume	1,838,344
Beta	0.06

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 20.9B
Net income (ttm): 2.9B
EPS (ttm): $13.6
P/E (trailing): 21.9x
P/E (forward): 13.5x
Market cap: $55.8B

Item	P1	P2	P3	P4	P5	Trend
Period	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31	Trend
Revenue	$17.53B	$33.31B	$19.78B	$15.41B	$19.46B	+2.6%
Gross profit	$5.62B	$11.53B	$8.12B	$5.29B	$5.69B	+0.3%
Operating income	$-701.0M	$4.56B	$15.49B	$6.13B	$9.11B	—
Net income	$-2.34B	$1.43B	$9.88B	$3.25B	$5.33B	—
EPS (diluted)	$-9.25	$5.64	$40.72	$14.20	$24.13	—
EBITDA	$564.0M	$6.23B	$17.54B	$8.20B	$11.18B	+111.0%
R&D	$7.0M	$16.0M	—	—	—	+128.6%
SG&A	$325.0M	$416.0M	$474.0M	$441.0M	$383.0M	+4.2%

Ticker	Name	Market cap	P/E	P/S	ROIC	5Y rev CAGR	1Y total return	Rating
AAL	American Airlines Group Inc.	8.3B	—	0.1x	3.0%	+20.0%	-6.9%	Giữ
ALB	Albemarle Corporation	11.4B	198.9x	1.9x	4.1%	+12.8%	+1.9%	Giữ
ANET	Arista Networks Inc.	235.7B	59.1x	22.4x	284.8%	+32.0%	+19.7%	Bán
BKR	Baker Hughes Company	54.3B	18.8x	1.9x	11.7%	+7.0%	+20.1%	Bán
COP	ConocoPhillips	179B	19.8x	2.8x	11.6%	+16.8%	+73.8%	Giữ
CVX	Chevron Corporation	448.9B	22.0x	2.2x	8.2%	+12.6%	+54.1%	Giảm

Base and Bull scenarios

Base55%

Price target

$443.29

+64.2% from spot

In the base scenario, Cheniere's multi-train expansion proceeds according to company guidance, with all Stage Three trains reaching full commercial operations in FY2027,. Revenue expands through FY2027 and reaches steady-state scale by FY2030, while operating margins normalize as peak spot premiums moderate. Capital expenditures drop from peak levels of the construction build toward steady-state maintenance capex by FY2030, unlocking multi-billion-dollar annual free cash flow. This supports our Fair value of $443.29, representing 64.2% return relative to the share price of $269.95 (as of 2026-10-02).

Consolidated revenue expands steadily across the forecast horizon through FY2027 and FY2030
Operating margins normalize over the forecast horizon toward steady-state levels by FY2030
Reinvestment rate steps down toward steady-state levels as the Stage Three expansion completes
Enterprise discount rate reflects the capital structure with conservative perpetual growth

Bull20%

Price target

$818.35

+203.1% from spot

In the bull scenario, European gas supply diversification intensifies while Asian restocking demand accelerates, driving international cargo arbitrage spreads higher. Corpus Christi Stage 3 expansion trains achieve commercial operation ahead of schedule in FY2027, boosting total liquefaction output and driving consolidated revenue toward the upper analyst estimate of $25,903M. High spot marketing netbacks on uncontracted cargoes lift operating margins, allowing diluted EPS to reach $29.72. Capital expenditures taper quickly toward maintenance levels, releasing substantial free cash flow for accelerated share repurchases and balance-sheet de-leveraging.

Consolidated revenue reaches $25,903 million by FY2027
Diluted EPS reaches upper analyst consensus of $29.72
Stage 3 operational ahead of schedule with mid-50s MTPA production

Sensitivity: Ke × terminal growth

The highlighted cell is Fair value when every assumption sits at its base level ($443.29). Each row and column shows what Fair value becomes when one assumption moves.

Ke ↓ / g →	2.0%	2.3%	2.5%	2.8%	3.0%
5.1%	$514	$544	$579	$622	$676
5.6%	$457	$478	$503	$533	$567
6.1%	$413	$429	$443	$469	$493
6.6%	$378	$391	$405	$421	$439
7.1%	$350	$360	$371	$383	$397

Scorecard

Published factor rows and weighted composite

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/E13.5

P25 n/aP50 n/aP75 n/a

Trailing P/E20.6

P25 n/aP50 n/aP75 n/a

ROE39.1

P25 n/aP50 n/aP75 n/a

ROIC14.3

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

All LNG indicators

Market & fundamental data

Available fields

279

Groups with data

Currency

USD

Showing 279 of 279 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	USD
CIK code	0000003570
Company name	Cheniere Energy, Inc.
Country	United States
Country code	US
CUSIP number	16411R208
Earnings date	2026-10-29
Earnings time	bmo
Employees	1,717
Employees change	3
Employees growth	0.18%
Enterprise value	$88.2B
Exchange	NYSE
Financial currency	USD
Financial report date	2026-06-30
First seen	2026-05-09
Fiscal year end	December
Founded	1983
Industry	Oil & Gas Midstream
IPO date	1997-04-11
Is primary listing	Yes
Is SPAC	No
ISIN number	US16411R2085
Last 10-K release date	2026-02-26
Last earnings date	2026-08-06
Last refreshed	2026-10-28
Last stock split date	2005-04-25
Last stock split type	Forward
Market cap	$61.4B
Market cap category	Large-Cap
Next earnings date	2026-10-29
Options	Yes
Price	$297.26
Price currency	USD
Sector	Energy
SIC code	4924
Stock price date	2026-10-28
Symbol	LNG
U.S. state	Texas
Website	https://www.cheniere.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Adjusted P/E ratio	17.05x
Average P/E ratio (3Y)	13.3x
Average P/E ratio (5Y)	13x
Earnings yield	4.58%
EV/Earnings	30.49x
EV/EBIT	13.87x
EV/EBITDA	11.32x
EV/FCF	31.74x
EV/Sales	4.23x
FCF / EV yield	3.15%
FCF yield	4.52%
Forward EV/Sales	3.86x
Forward P/E	16.03x
Forward P/S	2.69x
Graham number	95.45937
Graham upside	-68.06%
Industry forward P/E	15.26x
Industry P/E	17.69x
Lynch fair value	$68.00
Lynch upside	-77.25%
P/(FCF - SBC) ratio	23.56x
P/(OCF - SBC) ratio	10.35x
P/B ratio	10.07x
P/E ratio	21.86x
P/FCF ratio	22.12x
P/OCF ratio	10.06x
P/S ratio	2.95x
Price / tangible book value	9.97x
Price/EBITDA ratio	7.89x
Sector forward P/E	10.06x
Sector P/E	15.08x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	30.53%
EBITDA margin	37.42%
Effective tax rate	17.81%
FCF margin	13.34%
Gross margin	36.85%
Operating margin	30.53%
Pretax margin	25.93%
Profit margin	13.94%
Profit per employee	$1.7M
Profitable quarters	1
Profitable years	4
Revenue per employee	$12.2M
ROA	8.63%
ROA (5Y)	10%
ROCE	14.77%
ROE	39.12%
ROIC	14.27%
ROIC (5Y)	16.88%
SBC / revenue	0.82%
Tax / revenue	4.62%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	-20.53%
EPS growth (Q)	100.69%
EPS growth 3Y	-26.01%
EPS growth quarters	1
EPS growth years	1
FCF growth	18.31%
FCF growth (QoQ)	15.7%
FCF growth 3Y	-31.01%
FCF growth 5Y	54.8%
Gross profit growth	-10.02%
Gross profit growth (Q)	59.06%
Gross profit growth 3Y	-20.54%
Gross profit growth 5Y	21.32%
Net income growth	-24.21%
Net income growth (Q)	88.68%
Net income growth 3Y	-29.68%
Net income growth quarters	1
Net income growth years	1
OCF growth	20.57%
OCF growth (Q)	89.89%
OCF growth (QoQ)	46.11%
OCF growth 3Y	-15.99%
OCF growth 5Y	30.69%
Operating income growth	-7.6%
Operating income growth (Q)	66.36%
Operating income growth 3Y	-23.04%
Operating income growth 5Y	32.35%
Revenue growth	14.75%
Revenue growth (Q)	22.73%
Revenue growth (QoQ)	-1.21%
Revenue growth 10Y	48.85%
Revenue growth 3Y	-10.4%
Revenue growth 5Y	14.85%
Revenue growth quarters	6
Revenue growth years	1

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	$-3.3B
Depreciation and amortization	$1.4B
EBIT	$6.4B
EBITDA	$7.8B
EPS	$13.60
FCF per share	$13.51
Financing cash flow	$-3.3B
Free cash flow	$2.8B
Free cash flow minus SBC	$2.6B
Gross profit	$7.7B
Income taxes	$966M
Investing cash flow	$-3.4B
Net borrowing	$1.4B
Net cash flow	$-498M
Net income	$2.9B
Operating cash flow minus SBC	$6B
Operating income	$6.4B
Revenue	$20.9B
Stock-based compensation	$171M

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	2.02
Book value per share	$29.78
Debt / EBITDA	3.27
Debt / equity	2.43
Debt / FCF	10.02
Interest coverage	6.24
Long-term assets	$43.9B
Long-term liabilities	$31.8B
Net cash (debt)	$-26.9B
Net cash / market cap	-43.5%
Net debt / EBITDA	3.43
Net debt / equity	2.34
Net debt / FCF	9.62
Piotroski F-Score	5
Property, plant and equipment	$39.7B
Shareholders' equity	$11.5B
Tangible book value	$6.2B
Tangible book value per share	$29.78
Total assets	$48B
Total cash	$1.1B
Total debt	$28B
Total liabilities	$36.5B
WACC	4.08%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.45
Current assets	$4.1B
Current liabilities	$4.7B
Current ratio	0.87
Inventory turnover	21.93
Net working capital	$349M
Quick ratio	0.52
Working capital	$-611M
Working capital turnover	-61.35

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	4.98%
Dividend growth	11%
Dividend growth (3Y)	12%
Dividend growth years	4
Dividend payment date	2026-08-18
Dividend payment years	6
Dividend payout frequency	Quarterly
Dividend per share	$2.22
Dividend yield	0.75%
Ex-dividend date	2026-08-10
FCF payout ratio	16.43%
Last dividend	$0.56
Payout ratio	16.32%
Shareholder yield	5.73%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y price change	653%
10Y return CAGR	22.99%
10Y total return	691.47%
150-day SMA	$263.27
15Y price change	2,735.97%
15Y return CAGR	25.4%
15Y total return	2,880.86%
1D price change	-0.83%
1M price change	10.68%
1M total return	10.68%
1W price change	4.89%
1W total return	4.89%
1Y price change	35.22%
1Y return CAGR	36.58%
1Y total return	36.55%
20-day SMA	$283.79
200-day SMA	$255.20
20Y price change	1,034.82%
20Y return CAGR	13.2%
20Y total return	1,092.8%
3M price change	16.15%
3M total return	16.4%
3Y price change	78.12%
3Y return CAGR	22.4%
3Y total return	83.41%
50-day SMA	$280.20
50-day SMA vs 200-day SMA	50over200
52-week high	$304.73
52-week high date	2026-10-27
52-week low	$186.20
52-week low date	2025-12-16
5Y price change	180.76%
5Y return CAGR	24.17%
5Y total return	195.1%
6M price change	14.58%
6M total return	15.09%
All-time high	$304.73
All-time high date	2026-10-27
All-time low	$0.38
All-time low date	2000-01-21
Average true range (ATR)	$7.59
Average volume	1.6M
Beta (1Y)	-1.33
Beta (2Y)	0.12
Beta (5Y)	0.06
Change from 52-week high	-2.45%
Change from 52-week low	59.65%
Change from all-time high	-2.47%
Change from all-time low	79,156%
Change from open	-1.13%
Day's gap	0.3%
Dollar volume	$546.5M
High price	$300.70
Low price	$296.71
Monthly RSI	63.61
Open price	$300.65
Position in 52-week range	13.78%
Premarket change	0.43%
Premarket close	$299.74
Premarket price	$301.02
Premarket volume	3.3K
Previous close	$299.74
Price vs 150-day SMA	12.89%
Price vs 20-day SMA	4.73%
Price vs 200-day SMA	16.46%
Price vs 50-day SMA	6.07%
Relative volume	1.12
RSI	63.91
Sharpe ratio	1.08
Sharpe ratio (3Y)	0.72
Sharpe ratio (5Y)	0.75
Sortino ratio	1.85
Sortino ratio (3Y)	1.25
Sortino ratio (5Y)	1.28
Volume	1.8M
Weekly RSI	64.3
YTD price change	52.89%
YTD total return	53.99%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	205.1M
Float percentage	99.3%
Shares change (QoQ)	-0.43%
Shares change (YoY)	-4.98%
Shares held by insiders	0.64%
Shares held by institutions	90.78%
Shares outstanding	206.5M
Short % of float	2.3%
Short % of shares	2.29%
Short ratio	2.1 days

Deeper analysis on LNG

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Quote this valuation with its source: Fair value, Potential value and the price at analysis.

Frequently asked questions

About this LNG report

What is the latest published LNG stock rating?

Cheniere Energy, Inc. is shown with Strong Buy in the latest published report, analyzed 2026-10-03. The hub links directly to the full analysis surface where the dated rating, fair-value bridge, risks, and scorecard are documented together.

Where can I read the full LNG analysis?

The full latest published report, analyzed 2026-10-03, lives at /stocks/LNG/analysis. The bare ticker page summarizes that read and links to each analysis tab; earlier editions remain under /analysis/archive.

What fair value is used for LNG?

The latest published report analyzed 2026-10-03 gives LNG a fair value of USD 443 and a potential value of USD 818. These are dated research outputs, not live market prices; review the valuation assumptions, sensitivity analysis, and material risks before making a decision.

How often is the LNG page updated?

The hub selects the latest published stock report regardless of age and displays its analysis date (2026-10-03). Separately sourced market data is labeled with its own recorded timestamp and is never inferred from the report.

Strong BuyLNG · Fair value $443+64.2%

Read full analysis →

Category	Score	Reading
Valuation	8.5
Management	8.5
Balance Sheet	1.5
Profitability	7.5
Revenue Growth	7.5
Risk Assessment	3.5
Competitive Moat	7.5
Earnings Quality	7.5
Capital Efficiency	7.5

Cheniere Energy, Inc. (LNG)

Our latest published analysis: LNG rated Strong Buy

Price

Financial snapshot

Fair-value bridge

Latest news · LNG

Valuation

Profitability

Balance sheet

Trading

Base and Bull scenarios

Sensitivity: Ke × terminal growth

Scorecard

Next earnings

Sector percentile context

All LNG indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on LNG

Frequently asked questions

Lịch sử xếp hạng