Skip to content
StockMarketAgent
Direct answer
MS trades against a final fair-value range of $89.88-$161.78, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $89.9, high $162, with mid-point at $128.
Stock analysis

MS Morgan Stanley fair value $128–$162

MS
By StockMarketAgent.AI team· supervised by
Đã phân tích: 2026-05-08Cập nhật tiếp theo: 2026-08-08Methodology v2.4Archetype: FinancialNYSE · Financials
View archive
Giá
$193.09
▼ -65.03 (-33.68%)
Giá trị hợp lý
$128
$128–$162
Khuyến nghị
Bán
confidence 88/100
Tiềm năng tăng
-33.7%
upside to fair value
Biên an toàn
$108.85
buy below · 15%
Vốn hóa thị trường
$304.6B
P/E fwd 15.2
Dự phòng tiếng AnhVI
Hiển thị bản gốc tiếng Anh trong khi đang dịch
Báo cáo này chưa được dịch. Hãy làm mới sau vài phút khi hàng đợi dịch xử lý xong.

§1 Tóm tắt điều hành

  • Composite fair value $128 with high case $162.
  • Implied downside of 33.7% to fair value.
  • Moat 9/10 · confidence 88/100 · Financial.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$128
Margin of safety
-50.8%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$193.09Price
FV $128.06
High $161.78

MS trades against a final fair-value range of $89.88-$161.78, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Scale and brand prestige in
    Scale and brand prestige in Wealth Management ($5T+ client assets).
  • Top-three global ranking in Equities
    Top-three global ranking in Equities and Investment Banking.
  • Cycle upside
    Expanding global money supply, robust IPO/M&A activity, and rising equity markets driving AUM growth.

§2 Kịch bản tiêu cực

Under a severe stagflationary environment, the dual impact of plunging asset values on fee revenue and paralyzed M&A/capital markets activity could collapse EPSEarnings per shareNet income divided by weighted-average diluted shares outstanding. The headline accounting earnings figure on a per-share basis. towards the DDM floor of $71.45. Operating leverageLeverageThe proportion of debt in the company's capital structure. Commonly measured as Debt/EBITDA, Debt/Equity, or Net Debt/EBITDA. reverses violently.

Các cách luận điểm này có thể đổ vỡ

Severe Equity Market Drawdown

25%· Medium

A prolonged 20%+ market correction drives severe AUM attrition, compressing fee yields and crushing capital markets activity simultaneously.

FV impact
-30%
Trigger
0-12 months

Wealth Management Margin Compression

15%· Low

Intensified competition for advisor talent and client cash sorting drives structurally lower net interest margins and fee compression.

FV impact
-15%
Trigger
12-24 months

Regulatory Capital Penalties

10%· Low

Basel endgame or enhanced capital requirements force MS to hold significantly more equity, permanently impairing ROTCE.

FV impact
-20%
Trigger
18-36 months
Tín hiệu cảnh báo sớm cần theo dõi
Chỉ sốHiện tạiNgưỡng kích hoạt
Consecutive quarters of negative net new assets in Wealth Management.MonitorDeterioration versus the report thesis
Sustained declines in net interest margin.MonitorDeterioration versus the report thesis
Surge in advisor attrition or elevated recruitment costs.MonitorDeterioration versus the report thesis
Capital markets revenue underperforming peer benchmarks (GS).MonitorDeterioration versus the report thesis
ROTCE falling persistently below 15%.MonitorDeterioration versus the report thesis

§3 Lịch sử tài chính

Báo cáo kết quả kinh doanh — sáu kỳ gần nhất
Khoản mụcT−0T−1T−2T−3T−4CAGR
Kỳ2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Doanh thu$56.41B$50.21B$50.67B$57.62B$65.97B+4.0%
Lợi nhuận gộp
Lợi nhuận hoạt động
Lợi nhuận ròng$15.03B$11.03B$9.09B$13.39B$16.86B+2.9%
EPS (pha loãng)$6.15$5.18$7.95$10.21+13.5%
EBITDA
R&D
SG&A$25.27B$23.96B$25.46B$27.14B$30.25B+4.6%

Điểm chất lượng

OCF / Lợi nhuận ròng
-1.06
>1 cho thấy chất lượng lợi nhuận cao
Cổng chất lượng kế toán
Pass
Cổng điều chỉnh theo ngành
ROIC
Tỷ suất sinh lời trên vốn đầu tư
Phần 3

Numbers analysis

Người đăng ký cá nhân — từ §411 phần nữa

Đọc phân tích đầy đủ — 11 phần nữa.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Báo cáo đầy đủ cho mọi mã được phủ
Lưu trữ khuyến nghị 24 tháng
Bản tin watchlist + cảnh báo thay đổi khuyến nghị
Xuất PDF + DOCX bằng mọi ngôn ngữ
Bắt đầu dùng thử miễn phí
Hủy bất kỳ lúc nào.
FAQ

MS — frequently asked questions

  1. Based on our latest analysis, MS looks meaningfully overvalued. The current price is $193 versus a composite fair-value midpoint of $128 (range $89.9–$162), which implies roughly 33.7% downside to the midpoint.
Related coverage

Names readers of MS also follow

Same archetype: financial
Same sector: Financials