Pentair plc (PNR)

NYSE: PNR · USD

—

Dự phòng tiếng AnhVI

Hiển thị bản gốc tiếng Anh trong khi đang dịch

Báo cáo này chưa được dịch. Hãy làm mới sau vài phút khi hàng đợi dịch xử lý xong.

StockMarketAgent Research · Analyzed 2026-10-15

Our latest published analysis: PNR rated Strong Buy

Pentair plc's published Strong Buy conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.

Fair value

$73.7 / share

Potential value

$87.4 / share

Upside to FV

+41.4%

Moat

7/10

Narrow

Read full analysis →View archive · 24mo

9-phase methodology · same model in each published edition

Market cap	$8.4B
P/E (forward)	10.7x

Market data

Price

Recent price action with selectable time range.

Financial snapshot

P/E (forward): 10.7x
Market cap: $8.4B

Item	P1	P2	P3	P4	P5	Trend
Period	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31	Trend
Revenue	$3.76B	$4.12B	$4.10B	$4.08B	$4.18B	+2.6%
Gross profit	$1.32B	$1.36B	$1.52B	$1.60B	$1.69B	+6.4%
Operating income	$636.9M	$595.3M	$739.2M	$803.8M	$857.5M	+7.7%
Net income	$553.0M	$480.9M	$622.7M	$625.4M	$653.8M	+4.3%
EPS (diluted)	$3.30	$2.90	$3.75	$3.74	$3.96	+4.7%
EBITDA	$716.8M	$719.0M	$739.2M	$922.1M	$943.6M	+7.1%
R&D	$85.9M	$92.2M	$99.8M	$93.6M	$95.9M	+2.8%
SG&A	$596.4M	$677.1M	$680.2M	$701.4M	$736.9M	+5.4%

Ticker	Name	Market cap	P/E	P/S	ROIC	5Y rev CAGR	1Y total return	Rating
AAPL	Apple Inc.	—	—	—	—	—	—	Bán
ABNB	Airbnb, Inc.	—	—	—	—	—	—	Bán
ADBE	Adobe Inc.	—	—	—	—	—	—	Mua mạnh
AAL	American Airlines Group Inc.	—	—	—	—	—	—	Giữ
ADP	Automatic Data Processing, Inc.	—	—	—	—	—	—	Giữ
ALLE	Allegion plc	—	—	—	—	—	—	Giữ

Base and Bull scenarios

Base60%

Price target

$73.66

+41.4% from spot

The Base case establishes a target of $73.66, representing 41.4% implied return from $52.11 (as of 2026-10-14) with an assigned probability of 60.0%. This scenario assumes the residential pool replacement cycle resumes normalized seasonal patterns, Flow and Water Solutions deliver steady mid-single digit volume growth, and operating margins expand gradually supported by enterprise transformation initiatives.

Residential pool equipment replacement cycle resumes seasonal normalization
Flow and Water Solutions maintain steady volume growth
Operating margins expand gradually supported by transformation initiatives
Asset-light reinvestment sustains free cash flow conversion exceeding net income

Bull20%

Price target

$87.40

+67.7% from spot

The Bull case projects a target of $87.40, yielding 67.7% return from $52.11 (as of 2026-10-14) with an assigned probability of 20.0%. This path requires accelerated adoption of connected pool automation and energy-efficient systems, robust commercial water filtration demand, operating margins expanding toward peak levels, and active share repurchases compounding per-share value.

Accelerated consumer adoption of connected pool automation and variable-speed pumps
Tightening municipal and commercial water standards driving accelerated filtration demand
Operating margins expand toward peak historical levels
Opportunistic share repurchases accelerate diluted earnings per share growth

Sensitivity: Ke × terminal growth

The highlighted cell is Fair value when every assumption sits at its base level ($73.66). Each row and column shows what Fair value becomes when one assumption moves.

Ke ↓ / g →	2.0%	2.5%	3.0%	3.5%	4.0%
8.5%	$75.8	$78.9	$82.6	$87.1	$92.7
9.0%	$72.2	$74.7	$77.8	$81.4	$85.8
9.5%	$69.0	$71.1	$73.7	$76.6	$80.2
10.0%	$66.2	$68.0	$70.1	$72.6	$75.5
10.5%	$63.6	$65.2	$67.0	$69.1	$71.6

Scorecard

Published factor rows and weighted composite

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Forward P/E10.7

P25 n/aP50 n/aP75 n/a

Trailing P/E13.5

P25 n/aP50 n/aP75 n/a

ROEn/a

P25 n/aP50 n/aP75 n/a

ROICn/a

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

Deeper analysis on PNR

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Quote this valuation with its source: Fair value, Potential value and the price at analysis.

Frequently asked questions

About this PNR report

What is the latest published PNR stock rating?

Pentair plc is shown with Strong Buy in the latest published report, analyzed 2026-10-15. The hub links directly to the full analysis surface where the dated rating, fair-value bridge, risks, and scorecard are documented together.

Where can I read the full PNR analysis?

The full latest published report, analyzed 2026-10-15, lives at /stocks/PNR/analysis. The bare ticker page summarizes that read and links to each analysis tab; earlier editions remain under /analysis/archive.

What fair value is used for PNR?

The latest published report analyzed 2026-10-15 gives PNR a fair value of USD 74 and a potential value of USD 87. These are dated research outputs, not live market prices; review the valuation assumptions, sensitivity analysis, and material risks before making a decision.

How often is the PNR page updated?

The hub selects the latest published stock report regardless of age and displays its analysis date (2026-10-15). Separately sourced market data is labeled with its own recorded timestamp and is never inferred from the report.

Strong BuyPNR · Fair value $73.7+41.4%

Read full analysis →

Category	Score	Reading
Valuation	8.5
Management	6.5
Balance Sheet	6.0
Profitability	6.5
Revenue Growth	2.5
Risk Assessment	6.5
Competitive Moat	7.0
Earnings Quality	6.0
Capital Efficiency	7.5

Pentair plc (PNR)

Our latest published analysis: PNR rated Strong Buy

Price

Financial snapshot

Fair-value bridge

Latest news · PNR

Valuation

Base and Bull scenarios

Sensitivity: Ke × terminal growth

Scorecard

Next earnings

Sector percentile context

Deeper analysis on PNR

Frequently asked questions

Lịch sử xếp hạng