Skip to content
StockMarketAgent
Direct answer
Rockwell Automation is a high-quality, pure-play industrial automation and digital transformation provider. High switching costs and mission-critical systems provide a strong moat, though near-term cyclicality and a premium valuation warrant caution. Fair value range: low $126, high $199, with mid-point at $162.
Stock analysis

ROK fair value $126–$199

By StockMarketAgent.AI team· supervised by
Đã phân tích: 2026-05-13Cập nhật tiếp theo: 2026-08-13Methodology v2.5Review: automatedArchetype: Mature dividend
View archive
Giá
$455.08
▼ -292.95 (-64.37%)
Giá trị hợp lý
$162
$126–$199
Khuyến nghị
Bán
confidence 88/100
Tiềm năng tăng
-64.4%
upside to fair value
Biên an toàn
$137.81
MoS level · 15%
Vốn hóa thị trường
$50.6B
P/E fwd 31.5
Dự phòng tiếng AnhVI
Hiển thị bản gốc tiếng Anh trong khi đang dịch
Báo cáo này chưa được dịch. Hãy làm mới sau vài phút khi hàng đợi dịch xử lý xong.

§1 Tóm tắt điều hành

  • High-quality business with strong moats and solid 15.1% ROIC.
  • Profound valuation disconnect: Reverse DCF implies 18.8% growth vs 4.45% base reality.
  • Fair value of $162.13 implies a -64.37% downside as 31x forward PE mean-reverts to 18x.
Fair value
$162
Margin of safety
-180.7%
Confidence
88/100
Moat
6.4/10

Educational analysis only — not financial advice. Always do your own due diligence.

$455.08Price
Low $125.97
Mid $162.13
High $199.06

Rockwell Automation is a high-quality, pure-play industrial automation and digital transformation provider. High switching costs and mission-critical systems provide a strong moat, though near-term cyclicality and a premium valuation warrant caution.

  • High switching costs for mission-critical
    High switching costs for mission-critical automation systems.
  • Deeply embedded control and visualization
    Deeply embedded control and visualization software ecosystems.
  • Cycle upside
    Accelerated reshoring, nearshoring, and aging demographics drive structural demand for factory automation.

§2 Kịch bản tiêu cực

A prolonged industrial recession or delayed capexCapital expendituresCash spent on acquiring or upgrading property, plant, and equipment. Splits into maintenance capex (sustaining current capacity) and growth capex (expanding capacity). spend by discrete and process end-markets directly hits the top-line, exposing the extreme multiple disconnect.

Các cách luận điểm này có thể đổ vỡ

Valuation Mean Reversion

· High

The market realizes the 18.8% implied growth rate is unattainable and the multiple compresses from 31x to the historical 18x average.

FV impact
-50%

Severe Capex Contraction

· Medium

Discrete and process end-markets delay automation and reshoring investments due to a prolonged macroeconomic recession.

FV impact
-30%

Margin Degradation

· Low

Intense competition from Siemens and ABB forces pricing pressure, preventing the expected software mix margin expansion.

FV impact
-15%
Tín hiệu cảnh báo sớm cần theo dõi
Chỉ sốHiện tạiNgưỡng kích hoạt
Quarterly operating margins dropping below 18%.MonitorDeterioration versus the report thesis
Forward 12-month private revenue estimate reference missing double-digit growth expectations.MonitorDeterioration versus the report thesis
Deceleration in Software & Control segment growth.MonitorDeterioration versus the report thesis
Rising days sales outstanding (DSO) or inventory buildup.MonitorDeterioration versus the report thesis
Cancellation or delays of major reshoring factory builds.MonitorDeterioration versus the report thesis

§3 Lịch sử tài chính

Báo cáo kết quả kinh doanh — sáu kỳ gần nhất
Khoản mụcT−0T−1T−2T−3CAGR
Kỳ2022-09-302023-09-302024-09-302025-09-30Trend
Doanh thu$7.76B$9.06B$8.26B$8.34B+2.4%
Lợi nhuận gộp$3.10B$4.42B$3.85B$4.02B+9.0%
Lợi nhuận hoạt động$1.34B$1.69B$1.19B$1.42B+2.1%
Lợi nhuận ròng$932.2M$1.39B$953.0M$869.0M-2.3%
EPS (pha loãng)$7.97$11.95$8.28$7.67-1.3%
EBITDA$1.44B$1.99B$1.57B$1.40B-0.9%
R&D$706.0M$658.0M$679.0M-1.3%
SG&A$1.77B$2.02B$2.00B$1.91B+2.7%

Điểm chất lượng

OCF / Lợi nhuận ròng
1.78×
>1 cho thấy chất lượng lợi nhuận cao
Cổng chất lượng kế toán
Fail
Cổng điều chỉnh theo ngành
ROIC
11.6%
Tỷ suất sinh lời trên vốn đầu tư
Phần 3

Numbers analysis

Dòng tiền

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

Phân bổ vốn

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Người đăng ký cá nhân — từ §411 phần nữa

Đọc phân tích đầy đủ — 11 phần nữa.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Báo cáo đầy đủ cho mọi mã được phủ
Lưu trữ khuyến nghị 24 tháng
Bản tin watchlist + cảnh báo thay đổi khuyến nghị
Xuất PDF + DOCX bằng mọi ngôn ngữ
Bắt đầu dùng thử miễn phí
Hủy bất kỳ lúc nào.
REVENUE FAQ

ROK revenue questions

  1. ROK (ROK)'s revenue growth is reported year-over-year across the most recent five fiscal years, with the deceleration or acceleration curve called out in the numbers-analysis subsection of the parent financials tab.
FAQ

ROK — frequently asked questions

  1. Based on our latest analysis, ROK looks meaningfully overvalued. The current price is $455 versus a composite fair-value midpoint of $162 (range $126–$199), which implies roughly 64.4% downside to the midpoint.
Related coverage

Names readers of ROK also follow

Same archetype: mature-dividend