Skip to content
StockMarketAgent
Direct answer
ABT trades against a final fair-value range of $87.24-$127.26, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $87.2, high $127, with mid-point at $107.
Stock analysis

ABT Abbott Laboratories fair value $107–$127

ABT
By StockMarketAgent.AI team· supervised by
已分析: 2026-05-09下次更新: 2026-08-09Methodology v2.4Archetype: Mature dividendNYSE · Health Care
View archive
股价
$84.32
▲ +22.70 (+26.92%)
公允价值
$107
$107–$127
评级
强力买入
confidence 88/100
上行空间
+26.9%
upside to fair value
安全边际
$90.97
buy below · 15%
市值
$146.9B
P/E fwd 13.9
英文原文ZH
翻译期间显示英文原文
此报告尚未翻译。翻译队列赶上后请在几分钟内刷新。

§1 执行摘要

  • Composite fair value $107 with high case $127.
  • Implied upside of 26.9% to fair value.
  • Moat 9/10 · confidence 88/100 · Mature dividend.
  • Trades below fair value with a meaningful cushion to the midpoint.
Fair value
$107
Margin of safety
+21.2%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$84.32Price
FV $107.02
High $127.26

ABT trades against a final fair-value range of $87.24-$127.26, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Diversified portfolio across high-margin medical
    Diversified portfolio across high-margin medical devices, diagnostics, and nutrition.
  • Entrenched global distribution networks and
    Entrenched global distribution networks and vast regulatory expertise.
  • Cycle upside
    Aging demographic tailwinds and normalized elective procedure volumes drive sustained, high-margin medical device demand.

§2 看空情景

A macroeconomic shock would compress ABT's normalized 17% operating margins. Given the rigid 67% dividend payout ratioPayout ratioDividends per share divided by EPS. Measures how much of earnings the company distributes versus retains for reinvestment., resultant FCFFree cash flowOperating cash flow minus capital expenditures. The cash a business generates after maintaining and growing its asset base — the closest accounting proxy for owner-economics. drops would severely restrict capital flexibility for M&A and R&D, forcing increased balance sheet leverageLeverageThe proportion of debt in the company's capital structure. Commonly measured as Debt/EBITDA, Debt/Equity, or Net Debt/EBITDA..

该论点可能失败的方式

Libre Market Share Loss

· Low

Next-gen competitive continuous glucose monitors or GLP-1 drug advancements severely erode FreeStyle Libre adoption, cratering high-margin medical device growth.

FV impact
Valuation drops toward $87.24 bear case floor.

Nutrition Margin Collapse

· Medium

Persistent input cost inflation and generic competition fundamentally impair the pediatric and adult nutrition segments' operating leverage.

FV impact
Drives a 15% contraction to the Base Fair Value.

Dividend Sustainability Crisis

· Low

Sustained FCF deterioration due to aggressive pricing pressure forces a dividend cut, shattering the mature dividend payer archetype premium.

FV impact
Breaks DDM valuation floor of $56.35.
需关注的早期预警信号
指标当前触发阈值
Operating margins contracting sustainably below the 15% threshold.MonitorDeterioration versus the report thesis
Operating Cash Flow to Net Income ratio falling below 1.0x.MonitorDeterioration versus the report thesis
FreeStyle Libre revenue growth decelerating to single digits globally.MonitorDeterioration versus the report thesis
Piotroski F-score remaining below 3 for three consecutive quarters.MonitorDeterioration versus the report thesis
Dividend payout ratio structurally exceeding 85% of free cash flow.MonitorDeterioration versus the report thesis

§3 财务历史

损益表 — 最近六期
项目T−0T−1T−2T−3T−4CAGR
期间2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
营业收入$43.08B$43.65B$40.11B$41.95B$44.33B+0.7%
毛利$24.54B$24.51B$22.13B$23.24B$25.01B+0.5%
营业利润$8.43B$8.36B$6.48B$6.83B$8.05B-1.1%
净利润$7.07B$6.93B$5.72B$13.40B$6.52B-2.0%
每股收益(摊薄)$3.91$3.26$7.64$3.72-1.2%
EBITDA$12.28B$12.13B$10.54B$10.79B$12.08B-0.4%
研发$2.74B$2.89B$2.74B$2.84B$2.94B+1.8%
销售管理费用$11.32B$11.25B$10.95B$11.70B$12.33B+2.2%

质量评分

Piotroski F 评分
2 / 9
0–9 质量综合
OCF / 净利润
1.47×
>1 表示盈利质量高
会计质量门槛
Fail
经行业调整门槛
ROIC
10.7%
投入资本回报率
第 3 节

Numbers analysis

个人订阅用户 — §4 及之后还有 11 个章节

阅读完整分析 — 还有 11 个章节。

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

涵盖每个股票的完整报告
24 个月的评级存档
关注列表简报 + 评级变更提醒
以任意语言导出 PDF + DOCX
开始免费试用
可随时取消。
FAQ

ABT — frequently asked questions

  1. Based on our latest analysis, ABT looks meaningfully undervalued. The current price is $84.3 versus a composite fair-value midpoint of $107 (range $87.2–$127), which implies roughly 26.9% upside to the midpoint.
Related coverage

Names readers of ABT also follow

Same archetype: mature-dividend
Same sector: Health Care