Skip to content
StockMarketAgent
Direct answer
APH trades against a final fair-value range of $101.31-$175.83, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $101, high $176, with mid-point at $138.
Stock analysis

APH Amphenol Corporation fair value $138–$176

APH
By StockMarketAgent.AI team· supervised by
已分析: 2026-05-09下次更新: 2026-08-09Methodology v2.4Archetype: Mature compounderNYSE · Information Technology
View archive
股价
$128.03
▲ +9.71 (+7.58%)
公允价值
$138
$138–$176
评级
持有
confidence 82/100
上行空间
+7.6%
upside to fair value
安全边际
$117.08
buy below · 15%
市值
$157.5B
P/E fwd 22.8
英文原文ZH
翻译期间显示英文原文
此报告尚未翻译。翻译队列赶上后请在几分钟内刷新。

§1 执行摘要

  • Composite fair value $138 with high case $176.
  • Implied upside of 7.6% to fair value.
  • Moat 6.5/10 · confidence 82/100 · Mature compounder.
  • Trades at a measured discount to fair value with adequate margin of safety.
Fair value
$138
Margin of safety
+7.0%
Confidence
82/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$128.03Price
FV $137.74
High $175.83

APH trades against a final fair-value range of $101.31-$175.83, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Switching Costs
    Deep integration into mission-critical systems across aerospace, defense, and IT/datacom limits customer churn.
  • Intangible Assets
    Extensive portfolio of customized interconnect, antenna, and sensor solutions.
  • Bull thesis
    Consensus extrapolates Year 1 datacom AI surge into permanent terminal multiples.

§2 看空情景

A synchronized cyclical downturn coupled with AI datacom demand normalization would compress multiples to 18x and drag operating margins toward 22%. Given the massive YoY growth assumptions embedded in consensus, any demand air-pocket severely impacts the DCFDiscounted cash flowValuation method that projects future free cash flows and discounts them back to present value using a risk-adjusted rate (WACC for FCFF, cost of equity for EPS-based variants). floor.

该论点可能失败的方式

AI Datacenter CapEx Collapse

30%· Medium

Hyperscaler infrastructure buildout stalls abruptly, collapsing the projected 44% Year 1 growth into mid-single digits and exposing high fixed M&A costs.

FV impact
$99.05 (-22%)
Trigger
Next 12-18 months

M&A Integration Failure

15%· Low

Inability to successfully integrate recent large acquisitions dilutes historical 26% operating margins down to 20%, destroying the compounding engine.

FV impact
$101.31 (-20%)
Trigger
Next 24 months

Synchronized End-Market Recession

20%· Medium

Simultaneous cyclical downturn in automotive, industrial, and telecommunications markets heavily pressures revenue and compresses terminal multiples below 18x.

FV impact
$108.83 (-15%)
Trigger
Next 12-24 months
需关注的早期预警信号
指标当前触发阈值
Operating margins slipping below 24% for two consecutive quarters.MonitorDeterioration versus the report thesis
Organic revenue growth turning negative excluding M&A contributions.MonitorDeterioration versus the report thesis
Datacenter and IT segment revenue deceleration below 10% YoY.MonitorDeterioration versus the report thesis
Increase in days sales outstanding (DSO) or inventory days.MonitorDeterioration versus the report thesis
Key management departures within recently acquired subsidiaries.MonitorDeterioration versus the report thesis

§3 财务历史

损益表 — 最近六期
项目T−0T−1T−2T−3T−4CAGR
期间2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
营业收入$12.62B$12.55B$15.22B$23.09B+16.3%
毛利$4.03B$4.08B$5.14B$8.52B+20.6%
营业利润$2.61B$2.59B$3.28B$5.97B+23.0%
净利润$1.90B$1.93B$2.42B$4.27B+22.4%
每股收益(摊薄)$1.27$1.53$1.56$1.92$3.34+27.3%
EBITDA$2.99B$3.00B$3.80B$6.89B+23.2%
研发
销售管理费用$1.42B$1.49B$1.86B$2.55B+15.7%

质量评分

Piotroski F 评分
6 / 9
0–9 质量综合
Altman Z 评分
6.17
破产风险 (>3 安全)
Beneish M 评分
-2.4
盈利操纵风险
OCF / 净利润
1.26×
>1 表示盈利质量高
会计质量门槛
Pass
经行业调整门槛
ROIC
16.3%
投入资本回报率
第 3 节

Numbers analysis

个人订阅用户 — §4 及之后还有 11 个章节

阅读完整分析 — 还有 11 个章节。

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

涵盖每个股票的完整报告
24 个月的评级存档
关注列表简报 + 评级变更提醒
以任意语言导出 PDF + DOCX
开始免费试用
可随时取消。
FAQ

APH — frequently asked questions

  1. Based on our latest analysis, APH looks modestly undervalued. The current price is $128 versus a composite fair-value midpoint of $138 (range $101–$176), which implies roughly 7.6% upside to the midpoint.
Related coverage

Names readers of APH also follow

Same archetype: mature-compounder
Same sector: Information Technology