Skip to content
StockMarketAgent
Direct answer
Bank of America boasts a formidable deposit franchise and globally diversified operations. However, market optimism has stretched its valuation, implying structural ROE and terminal multiples that conflict with our fundamental banking archetype models, driving a Reduce rating. Fair value range: low $29.9, high $58.4, with mid-point at $45.5.
Stock analysis

BAC Bank of America Corporation fair value $46–$58

BAC
By StockMarketAgent.AI team· supervised by
已分析: 2026-05-08下次更新: 2026-08-08Methodology v2.4Archetype: FinancialNYSE · Financials
View archive
股价
$52.54
▼ -6.99 (-13.30%)
公允价值
$46
$46–$58
评级
减持
confidence 88/100
上行空间
-13.3%
upside to fair value
安全边际
$38.72
buy below · 15%
市值
$372.9B
P/E fwd 10.4
英文原文ZH
翻译期间显示英文原文
此报告尚未翻译。翻译队列赶上后请在几分钟内刷新。

§1 执行摘要

  • Intrinsic value is $45.55, implying 13.3% downside from current levels.
  • The market prices in aggressive mid-teens ROE; we fundamentally normalize at 10.6%.
  • Valuation is driven 55% by Forward Earnings and 40% by Residual Income.
  • The deposit franchise is strong, but multiple expansion has vastly overshot underlying fundamentals.
Fair value
$46
Margin of safety
-15.3%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$52.54Price
FV $45.55
High $58.44

Bank of America boasts a formidable deposit franchise and globally diversified operations. However, market optimism has stretched its valuation, implying structural ROE and terminal multiples that conflict with our fundamental banking archetype models, driving a Reduce rating.

  • Massive, low-cost consumer deposit base
    Massive, low-cost consumer deposit base providing structural funding advantages.
  • Diversified revenue streams across wealth
    Diversified revenue streams across wealth management, global banking, and consumer segments.
  • Cycle upside
    Higher-for-longer rates combined with a resilient consumer drive sustained net interest income and robust capital markets activity.

§2 看空情景

In a severe stress scenario combining a hard landing and NIM compression, Bank of America's valuation floor is tested heavily by its $29.85 bear-case fair valueFair valueOur composite estimate of intrinsic per-share value, blended across DCF, exit-multiple, and reverse-DCF methods. Reported as a low/mid/high range to capture model uncertainty., reflecting a structural decline in long-term ROEReturn on equityNet income divided by average shareholder equity. The return generated for equity holders specifically; primary lens for financials and asset-heavy businesses. to single digits and elevated credit losses.

该论点可能失败的方式

Macro Hard Landing

25%· Medium

A severe recession triggers a spike in consumer credit card defaults and commercial real estate losses, decimating tangible book value.

FV impact
-34% to $29.85
Trigger
12-18 months

NIM Collapse

20%· Medium

Intense competition for deposits forces structural beta increases, collapsing net interest margins despite elevated Fed funds rates.

FV impact
-15% to $38.00
Trigger
6-12 months

Regulatory Capital Hike

15%· Low

Punitive Basel III Endgame implementation structurally lowers steady-state ROE and heavily restricts shareholder capital returns.

FV impact
-10% to $41.00
Trigger
12-24 months
需关注的早期预警信号
指标当前触发阈值
Sequential rises in 30+ day credit card delinquencies.MonitorDeterioration versus the report thesis
Commercial real estate portfolio charge-offs accelerating beyond cyclical norms.MonitorDeterioration versus the report thesis
Deposit beta shifting structurally higher across the consumer franchise.MonitorDeterioration versus the report thesis
Wealth management net flows turning persistently negative.MonitorDeterioration versus the report thesis
Net interest margin compression extending beyond management's stated trough expectations.MonitorDeterioration versus the report thesis

§3 财务历史

损益表 — 最近六期
项目T−0T−1T−2T−3T−4CAGR
期间2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
营业收入$89.11B$94.95B$102.77B$105.86B$113.10B+6.1%
毛利
营业利润
净利润$31.98B$27.53B$26.31B$26.97B$30.51B-1.2%
每股收益(摊薄)$3.19$3.08$3.21$3.81+4.5%
EBITDA
研发
销售管理费用$45.05B$45.95B$49.82B$49.62B$52.25B+3.8%

质量评分

OCF / 净利润
0.41×
>1 表示盈利质量高
会计质量门槛
Pass
经行业调整门槛
ROIC
投入资本回报率
第 3 节

Numbers analysis

个人订阅用户 — §4 及之后还有 11 个章节

阅读完整分析 — 还有 11 个章节。

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

涵盖每个股票的完整报告
24 个月的评级存档
关注列表简报 + 评级变更提醒
以任意语言导出 PDF + DOCX
开始免费试用
可随时取消。
FAQ

BAC — frequently asked questions

  1. Based on our latest analysis, BAC screens modestly overvalued. The current price is $52.5 versus a composite fair-value midpoint of $45.5 (range $29.9–$58.4), which implies roughly 13.3% downside to the midpoint.
Related coverage

Names readers of BAC also follow

Same archetype: financial
Same sector: Financials