可选产品分析
经您允许，我们会使用注重隐私的有限分析来了解哪些研究流程有效。我们不会使用广告跟踪器或会话录制。您可以在偏好设置中更改此选择。请阅读 隐私政策.
Ball Corporation's published Buy conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $15.8B |
|---|
| Revenue (ttm) | 14.3B |
|---|
| Net income (ttm) | 947M |
|---|
| EPS (ttm) | $3.51 |
|---|
| Shares out | 264.7M |
|---|
| P/E (trailing) | 18.0x |
|---|
| P/E (forward) | 13.2x |
|---|
| Dividend | $0.80 (1.28%) |
|---|
| Volume | 1,723,894 |
|---|
| Beta | 0.96 |
|---|
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $13.93B | $15.35B | $14.03B | $11.80B | $13.16B | -1.4% |
| Gross profit | $2.03B | $453.0M | $487.0M | $480.0M | $1.96B | -0.9% |
| Operating income | $1.29B | $1.21B | $1.27B | $839.0M | $1.47B | +3.3% |
| Net income | $878.0M | $719.0M | $707.0M | $4.01B | $912.0M | +1.0% |
| EPS (diluted) | $2.65 | $2.25 | $2.23 | $13.00 | $3.30 | +5.6% |
| EBITDA | $1.98B | $1.88B | $1.96B | $1.46B | $2.09B | +1.4% |
| R&D | $56.0M | $55.0M | $55.0M | — | — | -0.9% |
| SG&A | $593.0M | $555.0M | $532.0M | $647.0M | $566.0M | -1.2% |
Recent company headlines from major financial publishers.
The base case represents our modal expected path, underpinned by stable volume growth across core beverage packaging segments tracking management guidance corridors. Facility start-up expenses concentrate in the current fiscal year before running off as new manufacturing lines achieve normalized commercial throughput. Contractual metal pass-through clauses protect operating margins, while free cash flow supports targeted capital returns, yielding a Base target of $66.71 (Fair value $66.71) with an implied return of 12.5% from $59.32.
The bull case envisions accelerating global substrate substitution from single-use plastics to infinitely recyclable aluminum cans, expanding addressable packaging volumes above long-term historical corridors. Strong demand in energy drinks and craft beverages drives favorable specialty container mix, lifting operating profitability toward upper historical boundaries. Seamless commercialization of new manufacturing capacity eliminates start-up friction, expanding free cash flow and funding accelerated share repurchases that drive the shares toward $73.85 (Potential value $73.85), representing 24.5% upside from $59.32.
| Ke ↓ / g → | 1.5% | 2.0% | 2.5% | 3.0% | 3.5% |
|---|---|---|---|---|---|
| 8.4% | $68.7 | $70.9 | $73.5 | $76.5 | $80.2 |
| 8.9% | $65.8 | $67.7 | $69.9 | $72.4 | $75.4 |
| 9.4% | $63.3 | $64.9 | $66.7 | $68.8 | $71.3 |
| 9.9% | $61.0 | $62.4 | $64.0 | $65.7 | $67.8 |
| 10.4% | $58.9 | $60.1 | $61.5 | $63.0 | $64.8 |
Upcoming earnings date and setup when available.
每月发布的研究版本所给出的评级。评级比较分析日的价格与公允价值，并不记录判断是否正确。
| 年份 | 1月 | 2月 | 3月 | 4月 | 5月 | 6月 | 7月 | 8月 | 9月 | 10月 | 11月 | 12月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
