Skip to content
StockMarketAgent
Direct answer
Baker Hughes possesses a bifurcated profile. Its traditional OFS segment is subject to intense E&P capital cyclicality, while its IET segment offers a structural growth tailwind via LNG and compression tech. At current valuations, the market is pricing in sustained execution. Fair value range: low $40.1, high $67.6, with mid-point at $53.3.
Stock analysis

BKR fair value $40–$68

By StockMarketAgent.AI team· supervised by
已分析: 2026-05-20下次更新: 2026-08-20Methodology v2.4Data cut-off: Quality gate: passSources: all material sources passed deterministic freshness/provenance gatesReview: automatedArchetype: Cyclical
View archive
股价
$66.73
▼ -13.46 (-20.17%)
公允价值
$53
$40–$68
评级
减持
confidence 82/100
上行空间
-20.2%
upside to fair value
安全边际
$45.28
MoS level · 15%
市值
$66.2B
P/E fwd 23.9
英文原文ZH
翻译期间显示英文原文
此报告尚未翻译。翻译队列赶上后请在几分钟内刷新。

§1 执行摘要

  • Composite fair value of $53.27 implies over 20% downside from current levels.
  • Market heavily capitalizes near-term peak EPS estimates rather than mid-cycle realities.
  • Structural growth in IET mitigates OFS volatility but is fully priced in.
  • Significant cyclical multiple compression risk heavily discounts multiple-based valuation models.
Fair value
$53
Margin of safety
-25.3%
Confidence
82/100
Moat
6.5/10

Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.

$66.73Price
Low $40.10
Mid $53.27
High $67.58

Baker Hughes possesses a bifurcated profile. Its traditional OFS segment is subject to intense E&P capital cyclicality, while its IET segment offers a structural growth tailwind via LNG and compression tech. At current valuations, the market is pricing in sustained execution.

  • Industrial & Energy Technology (IET)
    Industrial & Energy Technology (IET) segment acts as a structural differentiator with LNG and compression technology leadership.
  • Traditional Oilfield Services (OFS) segment
    Traditional Oilfield Services (OFS) segment possesses global scale but suffers from high capital intensity and E&P cyclicality.
  • Cycle upside
    Twin super-cycles in LNG export capacity expansion and deep-water offshore developments drive protracted top-line growth.

§2 看空情景

A sustained dip in global commodity prices combined with delays in massive LNG project FIDs forces severe E&P spending cuts, crushing order backlogs, compressing margins, and contracting the valuation multiple back to historical OFS lows.

该论点可能失败的方式

Cyclical Downcycle

35%· Medium

Commodity prices correct sharply, halting global E&P budgets and driving OFS margins back to cyclical troughs.

FV impact
$32.19 (Forward Earnings Anchor)
Trigger
12-24 Months

LNG FID Freeze

25%· Medium

Global LNG oversupply concerns cause widespread FID delays, starving the IET segment of its primary structural growth tailwind.

FV impact
$40.10 (Downside Base)
Trigger
24-36 Months

Margin Contraction

15%· Low

Inability to maintain 12.28% operating margins due to sticky inflation and pricing pressure in long-term OFS contracts.

FV impact
$45.00
Trigger
12 Months
需关注的早期预警信号
指标当前触发阈值
Book-to-bill ratio in the IET segment falls below 1.0x.MonitorDeterioration versus the report thesis
Consistent downward revisions to forward P/E below the 14x terminal assumption.MonitorDeterioration versus the report thesis
Free cash flow conversion drops sharply due to working capital build.MonitorDeterioration versus the report thesis
Major global LNG developers announce delays in project sanctioning.MonitorDeterioration versus the report thesis
OFS operating margins slip below double-digits in consecutive quarters.MonitorDeterioration versus the report thesis

§3 财务历史

损益表 — 最近六期
项目T−0T−1T−2T−3T−4CAGR
期间2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
营业收入$21.16B$25.51B$27.83B$27.73B+7.0%
毛利$4.40B$5.90B$6.48B$6.54B+10.4%
营业利润$1.89B$2.64B$3.38B$3.56B+17.1%
净利润$-601.0M$1.94B$2.98B$2.59B
每股收益(摊薄)$-0.27$-0.61$1.91$2.98$2.60
EBITDA$1.34B$3.96B$4.60B$4.29B+33.9%
研发$651.0M$643.0M$600.0M-2.0%
销售管理费用$2.51B$2.61B$2.46B$2.39B-1.2%

质量评分

OCF / 净利润
1.47×
>1 表示盈利质量高
会计质量门槛
Fail
经行业调整门槛
ROIC
9.8%
投入资本回报率
第 3 节

Numbers analysis

现金流

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

资本配置

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

个人订阅用户 — §4 及之后还有 11 个章节

阅读完整分析 — 还有 11 个章节。

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

涵盖每个股票的完整报告
24 个月的评级存档
关注列表简报 + 评级变更提醒
以任意语言导出 PDF + DOCX
开始免费试用
可随时取消。
REVENUE FAQ

BKR revenue questions

  1. BKR (BKR)'s revenue growth is reported year-over-year across the most recent five fiscal years, with the deceleration or acceleration curve called out in the numbers-analysis subsection of the parent financials tab.
FAQ

BKR — frequently asked questions

  1. Based on our latest analysis, BKR looks meaningfully overvalued. The current price is $66.7 versus a composite fair-value midpoint of $53.3 (range $40.1–$67.6), which implies roughly 20.2% downside to the midpoint.
Related coverage

Names readers of BKR also follow

Same archetype: cyclical