Skip to content
StockMarketAgent
Direct answer
DE trades against a final fair-value range of $256.94-$460.57, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $257, high $461, with mid-point at $353.
Stock analysis

DE Deere & Company fair value $353–$461

DE
By StockMarketAgent.AI team· supervised by
已分析: 2026-05-09下次更新: 2026-08-09Methodology v2.4Archetype: CyclicalNYSE · Industrials
View archive
股价
$574.84
▼ -221.86 (-38.60%)
公允价值
$353
$353–$461
评级
卖出
confidence 87/100
上行空间
-38.6%
upside to fair value
安全边际
$300.03
buy below · 15%
市值
$155.3B
P/E fwd 25.0
英文原文ZH
翻译期间显示英文原文
此报告尚未翻译。翻译队列赶上后请在几分钟内刷新。

§1 执行摘要

  • Composite fair value $353 with high case $461.
  • Implied downside of 38.6% to fair value.
  • Moat 9/10 · confidence 87/100 · Cyclical.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$353
Margin of safety
-62.9%
Confidence
87/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$574.84Price
FV $352.98
High $460.57

DE trades against a final fair-value range of $256.94-$460.57, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Precision Agriculture software and autonomous
    Precision Agriculture software and autonomous technology integration.
  • Unmatched dealer network creating high
    Unmatched dealer network creating high switching costs.
  • Bull thesis
    The street is pricing Deere as a durable ag-tech compounder rather than a legacy cyclical industrial.

§2 看空情景

A prolonged depression in crop prices coupled with sustained high interest rates crushes farmer sentiment, leading to an extended trough in equipment replacement cycles and rising defaults in the Financial Services segment.

该论点可能失败的方式

Severe Crop Deflation

· Medium

Global crop surpluses suppress prices for multiple years, removing farmer incentive to upgrade equipment fleets.

FV impact
-30%

Financial Segment Credit Crisis

· Low

High interest rates cause widespread defaults among highly leveraged agricultural and construction clients, creating severe balance sheet distress.

FV impact
-25%

Precision Ag Commoditization

· Low

Competitors rapidly replicate Deere's software moat, eliminating the expected SaaS premium entirely and returning the company to historical multiples.

FV impact
-40%
需关注的早期预警信号
指标当前触发阈值
Consecutive quarters of declining order backlogs.MonitorDeterioration versus the report thesis
Rising 90-day delinquencies in the Financial Services segment.MonitorDeterioration versus the report thesis
Significant downward revisions to forward year EPS guidance.MonitorDeterioration versus the report thesis
Declining take-rates for premium Precision Ag features.MonitorDeterioration versus the report thesis
Substantial build-up of used equipment inventory at dealerships.MonitorDeterioration versus the report thesis

§3 财务历史

损益表 — 最近六期
项目T−0T−1T−2T−3CAGR
期间2022-10-312023-10-312024-10-312025-10-31Trend
营业收入$51.28B$60.25B$50.52B$44.67B-4.5%
毛利$15.73B$22.31B$19.50B$16.30B+1.2%
营业利润$9.03B$14.59B$11.43B$8.42B-2.3%
净利润$7.13B$10.17B$7.10B$5.03B-11.0%
每股收益(摊薄)$23.28$34.63$25.62$18.50-7.4%
EBITDA$12.08B$17.48B$14.67B$11.66B-1.2%
研发$1.91B$2.18B$2.29B$2.31B+6.5%
销售管理费用$3.65B$4.31B$4.51B$4.24B+5.2%

质量评分

Piotroski F 评分
5 / 9
0–9 质量综合
Altman Z 评分
3.15
破产风险 (>3 安全)
Beneish M 评分
-2.52
盈利操纵风险
OCF / 净利润
1.48×
>1 表示盈利质量高
会计质量门槛
Pass
经行业调整门槛
ROIC
8.3%
投入资本回报率
第 3 节

Numbers analysis

个人订阅用户 — §4 及之后还有 11 个章节

阅读完整分析 — 还有 11 个章节。

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

涵盖每个股票的完整报告
24 个月的评级存档
关注列表简报 + 评级变更提醒
以任意语言导出 PDF + DOCX
开始免费试用
可随时取消。
FAQ

DE — frequently asked questions

  1. Based on our latest analysis, DE looks meaningfully overvalued. The current price is $575 versus a composite fair-value midpoint of $353 (range $257–$461), which implies roughly 38.6% downside to the midpoint.
Related coverage

Names readers of DE also follow

Same archetype: cyclical
Same sector: Industrials