可选产品分析
经您允许，我们会使用注重隐私的有限分析来了解哪些研究流程有效。我们不会使用广告跟踪器或会话录制。您可以在偏好设置中更改此选择。请阅读 隐私政策.
Duke Energy Corporation's published Hold conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $88.4B | |
|---|---|---|
| P/E (forward) | 15.9x |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $25.10B | $28.77B | $29.06B | $30.36B | $32.24B | +6.5% |
| Gross profit | $12.10B | $12.98B | $13.76B | $15.20B | $10.17B | -4.2% |
| Operating income | $5.50B | $6.01B | $7.07B | $7.93B | $8.63B | +11.9% |
| Net income | $3.91B | $2.55B | $2.84B | $4.52B | $4.97B | +6.2% |
| EPS (diluted) | $4.94 | $3.17 | $3.54 | $5.71 | $6.31 | +6.3% |
| EBITDA | $11.37B | $12.36B | $13.87B | $15.00B | $15.67B | +8.3% |
| R&D | — | — | — | — | — | — |
| SG&A | $1.39B | — | — | — | — | — |
Recent company headlines from major financial publishers.
The Base scenario reflects the modal operating pathway of a mature regulated utility executing on its multi-year capital investment program. Electric load expands steadily in line with regional population growth and scheduled industrial interconnections. General rate-case settlements in North Carolina, South Carolina, and Florida authorize returns on equity consistent with historical precedent, enabling the grid modernization capital expenditure program to compound the regulated rate base at a mid-single-digit pace. Under these assumptions, the projected target reaches $124.95 with a probability of 65.0%, offering an expected return of 10.2% from $113.35.
In the Bull scenario, accelerated data center interconnections and manufacturing reshoring across southeastern service territories drive electric volume growth above baseline expectations. State regulatory commissions grant constructive rate orders with authorized equity returns exceeding historical baselines, allowing rapid rate-base compounding without requiring dilutive equity financing. Operating margins expand modestly and valuation multiples rerate upward toward premium regulated peers. Under these conditions, the projected target is $190.96 with an estimated probability of 15.0%, representing an expected return of 68.5% from the analysis price of $113.35.
| Ke ↓ / g → | 2.0% | 2.3% | 2.5% | 2.8% | 3.0% |
|---|---|---|---|---|---|
| 5.5% | $142 | $148 | $155 | $163 | $173 |
| 6.0% | $129 | $133 | $138 | $144 | $150 |
| 6.5% | $118 | $121 | $125 | $129 | $134 |
| 7.0% | $109 | $112 | $115 | $118 | $122 |
| 7.5% | $102 | $104 | $106 | $109 | $112 |
Upcoming earnings date and setup when available.
每月发布的研究版本所给出的评级。评级比较分析日的价格与公允价值，并不记录判断是否正确。
| 年份 | 1月 | 2月 | 3月 | 4月 | 5月 | 6月 | 7月 | 8月 | 9月 | 10月 | 11月 | 12月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
