Skip to content
StockMarketAgent
Direct answer
Fastenal is a premier industrial distributor demonstrating exceptional capital efficiency, driven by its sticky onsite and vending solutions that yield >30% ROE and 20%+ operating margins. However, at a 32x forward P/E, the stock is priced for perfection and implies perpetual multiple expansion, ignoring mature-state growth deceleration and exposing investors to severe multiple compression risk. Fair value range: low $25.4, high $41.0, with mid-point at $33.2.
Stock analysis

FAST fair value $25–$41

By StockMarketAgent.AI team· supervised by
已分析: 2026-05-13下次更新: 2026-08-13Methodology v2.4Data cut-off: Quality gate: passSources: all material sources passed deterministic freshness/provenance gatesReview: automatedArchetype: Mature compounder
View archive
股价
$43.77
▼ -10.61 (-24.24%)
公允价值
$33
$25–$41
评级
减持
confidence 88/100
上行空间
-24.2%
upside to fair value
安全边际
$28.19
MoS level · 15%
市值
$50.2B
P/E fwd 32.0
英文原文ZH
翻译期间显示英文原文
此报告尚未翻译。翻译队列赶上后请在几分钟内刷新。

§1 执行摘要

  • Outstanding capital efficiency highlighted by 33.8% ROE and reliable 20.2% EBIT margins.
  • Market multiple of 32x P/E implies 10.37% perpetual growth vs internal expectations of 7.85%.
  • Fair value of $33.16 relies on multiple compressing to a mature 22x exit rate.
  • Downside risk outstrips fundamental business quality; reduce exposure into the current premium.
Fair value
$33
Margin of safety
-32.0%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$43.77Price
Low $25.35
Mid $33.16
High $41.05

Fastenal is a premier industrial distributor demonstrating exceptional capital efficiency, driven by its sticky onsite and vending solutions that yield >30% ROE and 20%+ operating margins. However, at a 32x forward P/E, the stock is priced for perfection and implies perpetual multiple expansion, ignoring mature-state growth deceleration and exposing investors to severe multiple compression risk.

  • Cycle upside
    Domestic manufacturing reshoring and capacity build-outs drive secular volume expansion across industrial and MRO supply chains.

§2 看空情景

A sustained North American industrial manufacturing recession converges with normalized liquidity conditions, triggering severe multiple compression from 32x to historical mature distribution averages below 20x. Volume deceleration forces SG&A deleverage across the localized footprint.

该论点可能失败的方式

Severe Valuation Normalization

· High

Market normalizes the valuation multiple to a 20x-22x P/E range, reversing the current 32x premium irrespective of fundamental operating performance.

FV impact
-$10 to -$15 per share
Trigger
12-24 months

Industrial Volume Recession

· Medium

Broad manufacturing slowdown halts unit volume growth, pushing the revenue CAGR below 5% and stalling onsite expansion.

FV impact
-$8 per share
Trigger
6-18 months

Operating Margin Degradation

· Low

Inability to leverage SG&A expenses against scaling onsite deployments drops operating margins structurally below the historical 20% floor.

FV impact
-$5 per share
Trigger
24 months
需关注的早期预警信号
指标当前触发阈值
Forward P/E multiple structurally compressing below 25x.MonitorDeterioration versus the report thesis
Operating margins breaking below the 20% historical threshold.MonitorDeterioration versus the report thesis
Material deceleration in new onsite location signings.MonitorDeterioration versus the report thesis
Negative inflection in average daily sales (ADS) growth.MonitorDeterioration versus the report thesis
Operating cash flow to net income ratio falling below 0.90x.MonitorDeterioration versus the report thesis

§3 财务历史

损益表 — 最近六期
项目T−0T−1T−2T−3CAGR
期间2022-12-312023-12-312024-12-312025-12-31Trend
营业收入$6.98B$7.35B$7.55B$8.20B+5.5%
毛利$3.22B$3.35B$3.40B$3.69B+4.7%
营业利润$1.45B$1.53B$1.51B$1.66B+4.4%
净利润$1.09B$1.16B$1.15B$1.26B+5.0%
每股收益(摊薄)$0.95$1.01$1.00$1.09+4.9%
EBITDA$1.63B$1.71B$1.69B$1.84B+4.1%
研发
销售管理费用$1.76B$1.83B$1.89B$2.04B+4.9%

质量评分

OCF / 净利润
1.03×
>1 表示盈利质量高
会计质量门槛
Fail
经行业调整门槛
ROIC
29.9%
投入资本回报率
第 3 节

Numbers analysis

现金流

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

资本配置

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

个人订阅用户 — §4 及之后还有 11 个章节

阅读完整分析 — 还有 11 个章节。

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

涵盖每个股票的完整报告
24 个月的评级存档
关注列表简报 + 评级变更提醒
以任意语言导出 PDF + DOCX
开始免费试用
可随时取消。
CASH FLOW FAQ

FAST cash flow questions

  1. Free cash flow for FAST (FAST) is computed as operating cash flow minus capital expenditure. We report both the absolute level and the FCF margin against revenue, with five years of trajectory.
FAQ

FAST — frequently asked questions

  1. Based on our latest analysis, FAST looks meaningfully overvalued. The current price is $43.8 versus a composite fair-value midpoint of $33.2 (range $25.4–$41.0), which implies roughly 24.2% downside to the midpoint.
Related coverage

Names readers of FAST also follow

Same archetype: mature-compounder