Skip to content
StockMarketAgent
Direct answer
GE trades against a final fair-value range of $132.35-$235.97, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $132, high $236, with mid-point at $184.
Stock analysis

GE GE Aerospace fair value $184–$236

GE
By StockMarketAgent.AI team· supervised by
已分析: 2026-05-08下次更新: 2026-08-08Methodology v2.4Archetype: Mature compounderNYSE · Industrials
View archive
股价
$297.15
▼ -113.16 (-38.08%)
公允价值
$184
$184–$236
评级
卖出
confidence 81/100
上行空间
-38.1%
upside to fair value
安全边际
$156.39
buy below · 15%
市值
$310.5B
P/E fwd 34.3
英文原文ZH
翻译期间显示英文原文
此报告尚未翻译。翻译队列赶上后请在几分钟内刷新。

§1 执行摘要

  • Composite fair value $184 with high case $236.
  • Implied downside of 38.1% to fair value.
  • Moat 9/10 · confidence 81/100 · Mature compounder.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$184
Margin of safety
-61.5%
Confidence
81/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$297.15Price
FV $183.99
High $235.97

GE trades against a final fair-value range of $132.35-$235.97, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Installed base of commercial engines
    Installed base of commercial engines drives captive aftermarket recurring revenue.
  • Massive barriers to entry via
    Massive barriers to entry via extreme capital intensity and regulatory certification.
  • Bull thesis
    Consensus targets of $350 aggressively extrapolate peak multiples.

§2 看空情景

A severe global macroeconomic contraction reduces air traffic, stalling new aircraft deliveries and delaying high-margin aftermarket shop visits. Concurrently, entrenched supply chain constraints prevent timely engine builds, fracturing free cash flow conversion.

该论点可能失败的方式

MRO Margin Compression

· Medium

LEAP engine aftermarket margins structurally fail to reach legacy peaks due to higher durability costs.

FV impact
-25%
Trigger
1-3 Years

Global Recession Traffic Shock

· Low

A severe economic downturn curbs commercial air travel volume, deferring lucrative overhaul events.

FV impact
-35%
Trigger
0-2 Years

Perpetual Supply Chain Paralysis

· Medium

Persistent raw material constraints throttle deliveries indefinitely, breaking capital compounding.

FV impact
-20%
Trigger
1-5 Years
需关注的早期预警信号
指标当前触发阈值
Consecutive quarters of declining shop visit volumes.MonitorDeterioration versus the report thesis
Downward revision of LEAP engine margin targets.MonitorDeterioration versus the report thesis
Spikes in warranty or unbilled repair liabilities.MonitorDeterioration versus the report thesis
Sustained raw material inflation outpacing escalation clauses.MonitorDeterioration versus the report thesis
Airline capacity utilization dipping below 2019 baselines.MonitorDeterioration versus the report thesis

§3 财务历史

损益表 — 最近六期
项目T−0T−1T−2T−3CAGR
期间2022-12-312023-12-312024-12-312025-12-31Trend
营业收入$29.14B$35.35B$38.70B$45.86B+16.3%
毛利$7.56B$9.52B$11.97B$14.44B+24.1%
营业利润$3.60B$4.72B$6.76B$8.68B+34.1%
净利润$336.0M$9.48B$6.56B$8.70B+195.9%
每股收益(摊薄)$0.05$8.36$5.99$8.14+446.0%
EBITDA$4.05B$12.65B$9.79B$12.06B+43.9%
研发$808.0M$1.01B$1.29B$1.58B+25.0%
销售管理费用$3.16B$3.80B$3.92B$4.18B+9.8%

质量评分

Piotroski F 评分
5 / 9
0–9 质量综合
Altman Z 评分
3.29
破产风险 (>3 安全)
Beneish M 评分
-2.25
盈利操纵风险
OCF / 净利润
0.98×
>1 表示盈利质量高
会计质量门槛
Pass
经行业调整门槛
ROIC
21.9%
投入资本回报率
第 3 节

Numbers analysis

个人订阅用户 — §4 及之后还有 11 个章节

阅读完整分析 — 还有 11 个章节。

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

涵盖每个股票的完整报告
24 个月的评级存档
关注列表简报 + 评级变更提醒
以任意语言导出 PDF + DOCX
开始免费试用
可随时取消。
FAQ

GE — frequently asked questions

  1. Based on our latest independent analysis, GE looks meaningfully overvalued. The current price is $297 versus a composite fair-value midpoint of $184 (range $132–$236), which implies roughly 38.1% downside to the midpoint.
Related coverage

Names readers of GE also follow

Same archetype: mature-compounder
Same sector: Industrials