Skip to content
StockMarketAgent
Direct answer
Goldman Sachs remains a premier global franchise, successfully pivoting toward durable Asset & Wealth Management fees. However, current market pricing implies an uninterrupted continuation of peak-cycle earnings and permanently expanded multiples. Fair value range: low $451, high $787, with mid-point at $628.
Stock analysis

GS The Goldman Sachs Group Inc. fair value $628–$787

GS
By StockMarketAgent.AI team· supervised by
已分析: 2026-05-08下次更新: 2026-08-08Methodology v2.4Archetype: FinancialNYSE · Financials
View archive
股价
$936.48
▼ -308.35 (-32.93%)
公允价值
$628
$628–$787
评级
卖出
confidence 73/100
上行空间
-32.9%
upside to fair value
安全边际
$533.91
buy below · 15%
市值
$276.3B
P/E fwd 14.3
英文原文ZH
翻译期间显示英文原文
此报告尚未翻译。翻译队列赶上后请在几分钟内刷新。

§1 执行摘要

  • Market exuberance prices Goldman at peak-cycle margins and elevated multiples.
  • Through-the-cycle normalized ROE of 13.04% implies a fair value of $628.13.
  • Significant downside risk exists if capital markets activity normalizes.
Fair value
$628
Margin of safety
-49.1%
Confidence
73/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$936.48Price
FV $628.13
High $786.68

Goldman Sachs remains a premier global franchise, successfully pivoting toward durable Asset & Wealth Management fees. However, current market pricing implies an uninterrupted continuation of peak-cycle earnings and permanently expanded multiples.

  • Intangible Assets
    Premier global investment banking franchise and brand equity.
  • Switching Costs
    Deep institutional relationships in Asset & Wealth Management.
  • Cycle upside
    Accelerating M&A activity, lower interest rates stimulating debt underwriting, and strong equity markets boosting wealth management fees.

§2 看空情景

A prolonged capital markets freeze combined with severe macroeconomic contraction drives M&A and underwriting volumes to multi-year lows. Simultaneously, mark-to-market losses on private investments erode book value, forcing a reduction in share repurchases to preserve regulatory capital.

该论点可能失败的方式

Sustained Capital Markets Freeze

· Medium

Prolonged macroeconomic uncertainty stalls M&A and underwriting pipelines, structurally dragging investment banking revenues.

FV impact
-25%
Trigger
12-24 months

Regulatory Capital Hike

· High

Stricter Basel III implementations force Goldman to hold significantly more capital, capping ROE below the 13% target.

FV impact
-15%
Trigger
24-36 months

Asset Management Write-downs

· Low

Commercial real estate and private equity portfolio mark-to-market losses severely impair book value and halt buybacks.

FV impact
-20%
Trigger
12 months
需关注的早期预警信号
指标当前触发阈值
Consecutive quarters of declining advisory backlog and fee generation.MonitorDeterioration versus the report thesis
Structural deterioration in FICC trading revenues.MonitorDeterioration versus the report thesis
Rising provisions for credit losses on legacy platform solutions.MonitorDeterioration versus the report thesis
Persistent ROE compression below the cost of equity.MonitorDeterioration versus the report thesis
Regulatory rejection or curtailment of capital return plans.MonitorDeterioration versus the report thesis

§3 财务历史

损益表 — 最近六期
项目T−0T−1T−2T−3T−4CAGR
期间2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
营业收入$59.34B$47.37B$46.25B$53.51B$58.28B-0.4%
毛利
营业利润
净利润$21.64B$11.26B$8.52B$14.28B$17.18B-5.6%
每股收益(摊薄)$30.06$22.87$40.54$51.32+14.3%
EBITDA
研发
销售管理费用$18.27B$15.96B$16.13B$17.35B$19.62B+1.8%

质量评分

OCF / 净利润
-2.63
>1 表示盈利质量高
会计质量门槛
Pass
经行业调整门槛
ROIC
投入资本回报率
第 3 节

Numbers analysis

个人订阅用户 — §4 及之后还有 11 个章节

阅读完整分析 — 还有 11 个章节。

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

涵盖每个股票的完整报告
24 个月的评级存档
关注列表简报 + 评级变更提醒
以任意语言导出 PDF + DOCX
开始免费试用
可随时取消。
FAQ

GS — frequently asked questions

  1. Based on our latest analysis, GS looks meaningfully overvalued. The current price is $936 versus a composite fair-value midpoint of $628 (range $451–$787), which implies roughly 32.9% downside to the midpoint.
Related coverage

Names readers of GS also follow

Same archetype: financial
Same sector: Financials