可选产品分析
经您允许，我们会使用注重隐私的有限分析来了解哪些研究流程有效。我们不会使用广告跟踪器或会话录制。您可以在偏好设置中更改此选择。请阅读 隐私政策.
Kinder Morgan, Inc.'s published Sell conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $72.3B |
|---|
| Revenue (ttm) | 18.3B |
|---|
| Net income (ttm) | 3.6B |
|---|
| EPS (ttm) | $1.61 |
|---|
| Shares out | 2.2B |
|---|
| P/E (trailing) | 20.8x |
|---|
| P/E (forward) | 20.0x |
|---|
| Dividend | $1.19 (3.54%) |
|---|
| Volume | 8,562,837 |
|---|
| Beta | 0.58 |
|---|
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $16.15B | $18.13B | $13.65B | $13.48B | $15.20B | -1.5% |
| Gross profit | $7.98B | $7.76B | $8.15B | $5.53B | $7.40B | -1.9% |
| Operating income | $2.92B | $4.07B | $4.26B | $4.38B | $4.72B | +12.8% |
| Net income | $1.78B | $2.55B | $2.39B | $2.61B | $3.06B | +14.4% |
| EPS (diluted) | $0.78 | $1.12 | $1.06 | $1.17 | $1.37 | +15.1% |
| EBITDA | $6.16B | $4.00B | $6.51B | $7.63B | $7.48B | +5.0% |
| R&D | — | — | — | — | — | — |
| SG&A | $655.0M | $637.0M | $668.0M | $712.0M | $936.0M | +9.3% |
Recent company headlines from major financial publishers.
In the base case, KMI executes on its $9.6 billion project backlog, placing key pipeline expansions into service including Cumberland and Gulf Coast Express. LNG export feedgas demand and power generation corridors support steady 2%-3% annual volume growth, while interstate pipeline margins experience modest normalization toward 28.5% as operating costs rise. This supports our fundamental fair value estimate of $23.51.
Under the bull case, rapid deployment of AI data centers and Southeast industrial electrification triggers unprecedented demand for firm natural gas transportation along the El Paso and Tennessee Gas systems,. Project backlog expands beyond $10 billion at attractive first-year Project EBITDA multiples,. Recontracting spreads widen favorably, driving valuation toward the upper bound of the committee range of $29.98.
| Ke ↓ / g → | 2.0% | 2.3% | 2.5% | 2.8% | 3.0% |
|---|---|---|---|---|---|
| 6.0% | $27.0 | $28.5 | $30.2 | $32.1 | $34.2 |
| 6.5% | $24.0 | $25.2 | $26.5 | $27.9 | $29.5 |
| 7.0% | $21.6 | $22.5 | $23.5 | $24.6 | $25.9 |
| 7.5% | $19.6 | $20.3 | $21.1 | $22.0 | $23.0 |
| 8.0% | $17.8 | $18.4 | $19.1 | $19.8 | $20.6 |
Upcoming earnings date and setup when available.
每月发布的研究版本所给出的评级。评级比较分析日的价格与公允价值，并不记录判断是否正确。
| 年份 | 1月 | 2月 | 3月 | 4月 | 5月 | 6月 | 7月 | 8月 | 9月 | 10月 | 11月 | 12月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
