可选产品分析
经您允许，我们会使用注重隐私的有限分析来了解哪些研究流程有效。我们不会使用广告跟踪器或会话录制。您可以在偏好设置中更改此选择。请阅读 隐私政策.
Bull: AI/ML infrastructure build-out is a prolonged, multi-year supercycle.
AI Build-out Pause: Hyperscalers pause infrastructure investments, stalling revenue growth below 35%.
Lumentum is experiencing a transformative growth phase driven by surging demand for optical networking components in AI/ML data centers. Explosive near-term revenue growth is anticipated, though execution and eventual demand digestion remain key risks.
Lumentum is experiencing a transformative growth phase driven by surging demand for optical networking components in AI/ML data centers. Explosive near-term revenue growth is anticipated, though execution and eventual demand digestion remain key risks.
Intellectual Property
Switching Costs
Surging demand for optical networking components in AI/ML data centers.
Reduce based on peak-cycle valuation embedded in current pricing.
A rapid normalization of hyperscaler demand leading to severe inventory digestion and price compression, crushing the operating leverage needed to justify the 25x terminal multiple.
Hyperscaler demand normalizes faster than expected, leading to severe inventory digestion, price compression, and a failure to achieve required operating leverage.
Hyperscalers pause infrastructure investments, stalling revenue growth below 35%.
Inability to reach the projected 15% operating margins due to pricing pressure.
Legacy networking providers capture anticipated AI/ML infrastructure share.
可能削弱我们投资逻辑的五项变化。
Inability to sustain gross margin expansion during top-line growth indicates severe component pricing pressure or yield inefficiencies, preventing the manufacturing cost leverage required to return the business to structural operating profitability.
当前：Gross margin was 28.0% for the period ended 2025-06-30.
触发警报：Gross margin declines below 25.0% in any fiscal quarter.
Failing to turn operating income positive demonstrates that restructuring and product mix transitions are not yielding operational leverage, preventing multiple expansion and exposing the company to multiple compression relative to profitable optical peers.
当前：Operating margin was -11.7% for the period ended 2025-06-30.
触发警报：Operating margin remains below 0.0% across four consecutive fiscal quarters.
Persistent negative returns on capital show that substantial manufacturing transformation investments are failing to generate sufficient economic profits, raising liquidity risks and undermining assumptions of eventual high-margin capital recovery.
当前：ROIC was -3.2% as of the report's 2026-05-20 analysis date.
触发警报：ROIC falls below -5.0% over any trailing twelve-month period.
A sharp slowdown in sales growth confirms that optical transceiver demand from hyperscalers is undergoing inventory digestion or market share erosion, invalidating top-line expansion targets necessary to absorb heavy fixed overhead.
当前：Revenue growth was 21.0% for the period ended 2025-06-30.
触发警报：Year-over-year revenue growth declines below 10.0% in any fiscal quarter.
A collapse in cash flow generation relative to earnings reveals that working capital absorption and inventory accumulation are consuming liquidity, forcing balance sheet stress and signaling weak end-customer absorption of specialized optical components.
当前：Operating cash flow to net income was 4.876 as of the report's 2026-05-20 analysis date.
触发警报：Operating cash flow to ratio falls below 1.00x over any trailing twelve-month period.
Intellectual Property
Switching Costs
Economic profit is supported when reported returns exceed the company cost-of-capital hurdle.
Each lens answers a different valuation question. Only included lenses set Fair value; floors and diagnostics provide context.
Project SBC-adjusted , discount each year's earnings at , then add a Gordon-growth .
Unavailable
The highlighted base cell is anchored to valuation synthesis sensitivity reference ($692.15). It is the reference value for this grid, not a separate standalone fair-value claim.
FCFF DCF remains positive at the base case: base FCFF $22.0M after capex $116.3M, with terminal value at 68.1% of enterprise value. No FCF cliff is projected unless capex/revenue or gross margin materially resets.
AI/ML infrastructure build-out is a prolonged, multi-year supercycle. Lumentum achieves rapid operating leverage, expanding margins beyond historical norms and capturing significant market share.
If Y1-Y2 revenue growth misses 85%, adjust fair value downside. If margins inflect past 15%, upward revision possible.
If Y1-Y2 revenue growth misses 85%, adjust fair value downside. If margins inflect past 15%, upward revision possible.
If Y1-Y2 revenue growth misses 85%, adjust fair value downside. If margins inflect past 15%, upward revision possible.
If Y1-Y2 revenue growth misses 85%, adjust fair value downside. If margins inflect past 15%, upward revision possible.
Warning level: Gross margin declines below 25.0% in any fiscal quarter. Inability to sustain gross margin expansion during top-line growth indicates severe component pricing pressure or yield inefficiencies, preventing the manufacturing cost leverage required to return the business to structural operating profitability.
Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.
| 营业收入 | 1,645,000,000 |
|---|---|
| 营业成本 | 1,185,100,000 |
| 毛利 | 459,900,000 |
| 营业费用 | 652,100,000 |
| 营业利润 | -192,200,000 |
| 营业外项目及税项 | 218,100,000 |
| 净利润 | 25,900,000 |
| 总资产 | 4,218,700,000 |
|---|---|
| 现金 | 520,700,000 |
| 流动资产 | 1,717,300,000 |
| 总负债 | 3,084,000,000 |
| 流动负债 | 392,800,000 |
| 股东权益 | 1,134,700,000 |
2026-05-20分析所采用的时点财务数据。
| 期间 | 营业收入 | EBITDA | 净利润 | 经营现金流 | 自由现金流 | 资本支出 | 折旧与摊销 | 股份支付 | 股份回购 | 已付股息 | 净债务发行 | 投资现金流 | 融资现金流 | 期初现金 | 期末现金 | 现金与投资 | 总债务 | 营业利润率 | ROIC | WACC | ROIC−WACC利差 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021-06-30 | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — |
| 2022-06-30 | 17.1亿 | 4.8亿 | 2亿 | 4.6亿 | 3.7亿 | 9120万 | 1.7亿 | 1亿 | 5.4亿 | — | 8.5亿 | — | — | — | — | 12.9亿 | 19.4亿 | 17.6% | — | — | — |
| 2023-06-30 | 17.7亿 | 1.9亿 | -1.3亿 | 1.8亿 | 5130万 | 1.3亿 | 2.6亿 | 1.5亿 | 1.8亿 | — | 4.6亿 | — | — | — | — | 8.6亿 | 28.7亿 | -5.0% | — | — | — |
| 2024-06-30 | 13.6亿 | -8160万 | -5.5亿 | 2470万 | -1.1亿 | 1.4亿 | 2.9亿 | 1.3亿 | 0 | — | -3.2亿 | — | — | — | — | 4.4亿 | 25.6亿 | -26.6% | — | — | — |
| 2025-06-30 | 16.5亿 | 1.1亿 | 2590万 | 1.3亿 | -1亿 | 2.3亿 | 2.6亿 | 1.8亿 | 0 | — | 6840万 | — | — | — | — | 5.2亿 | 26.1亿 | -11.7% | — | — | — |
LITE trades at 47.6x forward earnings against a peer median of 19.1x; EV/EBITDA of 125.7x against a peer median of 21.4x; 6 peers.
Transformation build phase creating massive disparity between trailing cash flows and forward multiples.
Surging demand for optical networking components in AI/ML data centers.
Hyperscaler demand normalizes leading to severe inventory digestion.
Transformation build phase creating massive disparity between trailing cash flows and forward multiples.
Underweight due to extreme peak-cycle reliance and stretched valuation.
Reduce exposure at current $861 levels, reallocate to less cyclically exposed assets.
Reduce. The current $861 share price relies extraordinarily on outer-year terminal value and flawless near-term execution, leaving zero margin of safety.
Reassess the thesis against the named valuation, risk, and quarterly checkpoint evidence in this report.
Capture your own thesis, position size, and follow-up questions. Stays on this device, only you can see it.
This edition does not contain enough finite inputs to reproduce the lens calculation.
Project EPS through the explicit advantage period, fade growth as competition catches up, and discount the full stream at cost of equity.
This edition does not contain enough finite inputs to reproduce the lens calculation.
Apply a terminal P/E to the dated forward EPS path, then discount that future share value back to the analysis date.
This edition does not contain enough finite inputs to reproduce the lens calculation.
Convert the revenue and margin path into after-tax free cash flow, discount the annual per-share amounts and terminal value at WACC, then adjust for signed net debt per current share.
This edition does not contain enough finite inputs to reproduce the lens calculation.
Multiply the peer median PEG by this stock's forecast growth to derive an implied forward P/E, then apply it to forward EPS.
This edition does not contain enough finite inputs to reproduce the lens calculation.
Lumentum captures expected AI/ML demand, achieving projected revenue acceleration and margin expansion before normalizing to a standard infrastructure provider growth rate.
Warning level: Operating margin remains below 0.0% across four consecutive fiscal quarters. Failing to turn operating income positive demonstrates that restructuring and product mix transitions are not yielding operational leverage, preventing multiple expansion and exposing the company to multiple compression relative to profitable optical peers.
Warning level: ROIC falls below -5.0% over any trailing twelve-month period. Persistent negative returns on capital show that substantial manufacturing transformation investments are failing to generate sufficient economic profits, raising liquidity risks and undermining assumptions of eventual high-margin capital recovery.
Warning level: Year-over-year revenue growth declines below 10.0% in any fiscal quarter. A sharp slowdown in sales growth confirms that optical transceiver demand from hyperscalers is undergoing inventory digestion or market share erosion, invalidating top-line expansion targets necessary to absorb heavy fixed overhead.
Warning level: Operating cash flow to net income ratio falls below 1.00x over any trailing twelve-month period. A collapse in cash flow generation relative to earnings reveals that working capital absorption and inventory accumulation are consuming liquidity, forcing balance sheet stress and signaling weak end-customer absorption of specialized optical components.
| 利润率 |
|---|
| LITE | Lumentum Holdings Inc. | $67.0B | 47.6x | 26.9x | 125.7x | — | — |
| CSCO | Cisco Systems Inc. | 24.3x | 7.5x | 27.7x | 25.2% | 25.0% | |
| MSI | Motorola Solutions Inc. | 21.6x | 5.6x | 21.4x | 99.3% | 19.8% | |
| HPE | Hewlett Packard Enterprise Company | 12.0x | 1.2x | 12.3x | -0.5% | 7.6% | |
| ZBRA | Zebra Technologies Corporation | 12.0x | 2.1x | 14.1x | 11.8% | 15.0% | |
| NVDA | NVIDIA Corporation | 19.1x | 24.9x | 39.9x | 101.5% | 65.0% |
