Skip to content
StockMarketAgent
Direct answer
LOW trades against a final fair-value range of $172.68-$240.76, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $173, high $241, with mid-point at $207.
Stock analysis

LOW Lowe's Companies Inc. fair value $207–$241

LOW
By StockMarketAgent.AI team· supervised by
已分析: 2026-05-10下次更新: 2026-08-10Methodology v2.4Archetype: Mature dividendNYSE · Consumer Discretionary
View archive
股价
$229.20
▼ -22.57 (-9.85%)
公允价值
$207
$207–$241
评级
持有
confidence 87/100
上行空间
-9.8%
upside to fair value
安全边际
$175.64
buy below · 15%
市值
$128.4B
P/E fwd 16.8
英文原文ZH
翻译期间显示英文原文
此报告尚未翻译。翻译队列赶上后请在几分钟内刷新。

§1 执行摘要

  • Composite fair value $207 with high case $241.
  • Implied downside of 9.8% to fair value.
  • Moat 9/10 · confidence 87/100 · Mature dividend.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$207
Margin of safety
-10.9%
Confidence
87/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$229.20Price
FV $206.63
High $240.76

LOW trades against a final fair-value range of $172.68-$240.76, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Duopoly structure with Home Depot
    Duopoly structure with Home Depot effectively locking out new entrants.
  • Massive national footprint providing distinct
    Massive national footprint providing distinct economies of scale.
  • Bull thesis
    Current pricing aggressively discounts a V-shaped housing recovery.

§2 看空情景

Prolonged high interest rates and persistent inflationary pressures suppress consumer discretionary spending for an extended period. Lowe's struggles to gain meaningful traction in the Pro segment, leading to sustained flat or negative revenue growthRevenue growthYear-over-year change in revenue, expressed as a percentage. The starting point for any forward-earnings model and the lens through which scale, mix, and pricing power become visible. and compressed margins.

该论点可能失败的方式

Housing Market Freeze

· High

Mortgage rates remain structurally elevated above 7%, completely freezing existing home sales and eliminating big-ticket remodeling demand.

FV impact
-25% to Base FV
Trigger
12-24 Months

Pro Market Share Reversal

· Medium

Aggressive promotional pricing from Home Depot crushes Lowe's nascent Pro market penetration, collapsing operating margins below historical 10% averages.

FV impact
-15% to Base FV
Trigger
6-18 Months

Accounting Quality Materialization

· Low

The severely elevated Beneish M-Score (8.81) materializes into an earnings restatement or significant future write-downs, validating accrual distortions.

FV impact
-40% to Base FV
Trigger
12-36 Months
需关注的早期预警信号
指标当前触发阈值
Sustained quarterly declines in big-ticket DIY transactions.MonitorDeterioration versus the report thesis
Operating margins contracting sequentially below the 11.8% baseline.MonitorDeterioration versus the report thesis
Widening same-store sales underperformance gap versus Home Depot.MonitorDeterioration versus the report thesis
Management citing liquidity constraints to reduce or suspend share buybacks.MonitorDeterioration versus the report thesis
Deteriorating operating cash flow to net income conversion.MonitorDeterioration versus the report thesis

§3 财务历史

损益表 — 最近六期
项目T−0T−1T−2T−3T−4CAGR
期间2022-01-312023-01-312024-01-312025-01-312026-01-31Trend
营业收入$96.25B$97.06B$86.38B$83.67B$86.29B-2.7%
毛利$32.06B$32.26B$28.84B$27.88B$28.89B-2.6%
营业利润$12.09B$10.16B$11.56B$10.47B$10.15B-4.3%
净利润$8.44B$6.44B$7.73B$6.96B$6.65B-5.8%
每股收益(摊薄)$12.04$10.17$13.20$12.23$11.85-0.4%
EBITDA$13.99B$12.18B$13.58B$12.60B$12.47B-2.8%
研发
销售管理费用$18.30B$20.33B$15.57B$15.68B$16.79B-2.1%

质量评分

Piotroski F 评分
5 / 9
0–9 质量综合
Altman Z 评分
3.17
破产风险 (>3 安全)
Beneish M 评分
8.81
盈利操纵风险
OCF / 净利润
1.48×
>1 表示盈利质量高
会计质量门槛
Fail
经行业调整门槛
ROIC
23.4%
投入资本回报率
第 3 节

Numbers analysis

个人订阅用户 — §4 及之后还有 11 个章节

阅读完整分析 — 还有 11 个章节。

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

涵盖每个股票的完整报告
24 个月的评级存档
关注列表简报 + 评级变更提醒
以任意语言导出 PDF + DOCX
开始免费试用
可随时取消。
FAQ

LOW — frequently asked questions

  1. Based on our latest analysis, LOW screens modestly overvalued. The current price is $229 versus a composite fair-value midpoint of $207 (range $173–$241), which implies roughly 9.8% downside to the midpoint.
Related coverage

Names readers of LOW also follow

Same archetype: mature-dividend
Same sector: Consumer Discretionary