Skip to content
StockMarketAgent
Direct answer
ORCL trades against a final fair-value range of $188.36-$282.14, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $188, high $282, with mid-point at $234.
Stock analysis

ORCL Oracle Corporation fair value $234–$282

ORCL
By StockMarketAgent.AI team· supervised by
已分析: 2026-05-07下次更新: 2026-08-07Methodology v2.4Archetype: Mature compounderNYSE · Information Technology
View archive
股价
$194.59
▲ +39.43 (+20.26%)
公允价值
$234
$234–$282
评级
买入
confidence 88/100
上行空间
+20.3%
upside to fair value
安全边际
$198.92
buy below · 15%
市值
$559.6B
P/E fwd 24.2
英文原文ZH
翻译期间显示英文原文
此报告尚未翻译。翻译队列赶上后请在几分钟内刷新。

§1 执行摘要

  • Composite fair value $234 with high case $282.
  • Implied upside of 20.3% to fair value.
  • Moat 9/10 · confidence 88/100 · Mature compounder.
  • Trades below fair value with a meaningful cushion to the midpoint.
Fair value
$234
Margin of safety
+16.8%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$194.59Price
FV $234.02
High $282.14

ORCL trades against a final fair-value range of $188.36-$282.14, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Massive, sticky enterprise database install
    Massive, sticky enterprise database install base with extreme switching costs.
  • Integrated Generation 2 Cloud (OCI)
    Integrated Generation 2 Cloud (OCI) capturing emerging AI workloads.
  • Bull thesis
    Valuation models heavily favor forward-looking earnings over the near-term FCF distortion caused by AI CapEx.

§2 看空情景

A heavy capital expenditure cycle yields lower-than-expected ROIC. FCF remains severely depressed as CapEx scales, while legacy on-premise revenue deteriorates faster than OCI growth can offset, stressing the $104B debt load.

该论点可能失败的方式

Hyperscaler Margin War

· Medium

Dominant hyperscalers aggressively slash AI workload pricing, permanently compressing OCI's structural gross margins.

FV impact
-25%
Trigger
12-24 Months

Debt Overhang Paralysis

· Low

Prolonged high interest rates combined with $104B in debt restricts operational agility and forces dilutive equity raises.

FV impact
-15%
Trigger
24-36 Months

Accelerated Legacy Attrition

· Low

Enterprise customers migrate off legacy Oracle databases to cheaper, cloud-native open-source alternatives faster than anticipated.

FV impact
-30%
Trigger
24-48 Months
需关注的早期预警信号
指标当前触发阈值
OCI revenue growth decelerating below 25% year-over-year.MonitorDeterioration versus the report thesis
Cloud infrastructure gross margin contracting by over 200 bps.MonitorDeterioration versus the report thesis
CapEx-to-revenue ratio remaining above 20% well beyond the peak AI buildout.MonitorDeterioration versus the report thesis
Net debt-to-EBITDA ratio exceeding 4x.MonitorDeterioration versus the report thesis
Failure to realize guided Cerner integration synergies.MonitorDeterioration versus the report thesis

§3 财务历史

损益表 — 最近六期
项目T−0T−1T−2T−3CAGR
期间2022-05-312023-05-312024-05-312025-05-31Trend
营业收入$42.44B$49.95B$52.96B$57.40B+10.6%
毛利$33.56B$36.39B$37.82B$40.47B+6.4%
营业利润$15.83B$13.77B$16.07B$18.05B+4.5%
净利润$6.72B$8.50B$10.47B$12.44B+22.8%
每股收益(摊薄)$2.41$3.07$3.71$4.34+21.7%
EBITDA$13.53B$18.74B$21.39B$23.91B+20.9%
研发$7.22B$8.62B$8.92B$9.86B+11.0%
销售管理费用$9.36B$10.41B$9.82B$10.25B+3.1%

质量评分

Piotroski F 评分
5 / 9
0–9 质量综合
Altman Z 评分
2.41
破产风险 (>3 安全)
Beneish M 评分
-2.56
盈利操纵风险
OCF / 净利润
1.67×
>1 表示盈利质量高
会计质量门槛
Pass
经行业调整门槛
ROIC
10.6%
投入资本回报率
第 3 节

Numbers analysis

现金流

Cash-flow quality is reflected in the OCF / net income, accounting-quality, and ROIC rows above.

资本配置

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

个人订阅用户 — §4 及之后还有 11 个章节

阅读完整分析 — 还有 11 个章节。

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

涵盖每个股票的完整报告
24 个月的评级存档
关注列表简报 + 评级变更提醒
以任意语言导出 PDF + DOCX
开始免费试用
可随时取消。
FAQ

ORCL — frequently asked questions

  1. Based on our latest independent analysis, ORCL looks meaningfully undervalued. The current price is $195 versus a composite fair-value midpoint of $234 (range $188–$282), which implies roughly 20.3% upside to the midpoint.