可选产品分析
经您允许,我们会使用注重隐私的有限分析来了解哪些研究流程有效。我们不会使用广告跟踪器或会话录制。您可以在偏好设置中更改此选择。请阅读 隐私政策.
Pinterest, Inc.'s published Buy conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $10.6B | |
|---|---|---|
| P/E (forward) | 8.4x |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | — | $2.80B | $3.06B | $3.65B | $4.22B | +14.6% |
| Gross profit | — | $2.12B | $2.37B | $2.90B | $3.38B | +16.8% |
| Operating income | — | $-101.7M | $-125.7M | $179.8M | $319.9M | — |
| Net income | — | $-96.0M | $-35.6M | $1.86B | $416.9M | — |
| EPS (diluted) | $0.46 | $-0.14 | $-0.05 | $2.67 | — | +79.7% |
| EBITDA | — | $-55.2M | $-104.2M | $201.1M | $345.0M | — |
| R&D | — | $949.0M | $1.07B | $1.24B | $1.43B | +14.6% |
| SG&A | — | $1.28B | $1.42B | $1.48B | $1.63B | +8.5% |
Recent company headlines from major financial publishers.
Enhanced ad targeting drives ARPU convergence with larger social peers. As revenue scales against a disciplined fixed-cost base, operating margins rapidly expand past 25%.
Transition to a profitable mature compounder tracking expected margin leverage. Model heavily weights owner earnings to capture authentic cash generation over GAAP noise.
| Ke ↓ / g → | 2.0% | 2.5% | 3.0% | 3.5% | 4.0% |
|---|---|---|---|---|---|
| 9.0% | $25.3 | $27.3 | $29.6 | $32.3 | $35.5 |
| 10.0% | $22.1 | $23.6 | $25.3 | $27.3 | $29.6 |
| 11.0% | $19.7 | $20.8 | $22.1 | $23.6 | $25.3 |
| 12.0% | $17.7 | $18.6 | $19.7 | $20.8 | $22.1 |
| 13.0% | $16.1 | $16.9 | $17.7 | $18.6 | $19.7 |
Upcoming earnings date and setup when available.
每月发布的研究版本所给出的评级。评级比较分析日的价格与公允价值,并不记录判断是否正确。
| 年份 | 1月 | 2月 | 3月 | 4月 | 5月 | 6月 | 7月 | 8月 | 9月 | 10月 | 11月 | 12月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |