Skip to content
StockMarketAgent
Direct answer
Rockwell Automation is a high-quality, pure-play industrial automation and digital transformation provider. High switching costs and mission-critical systems provide a strong moat, though near-term cyclicality and a premium valuation warrant caution. Fair value range: low $126, high $199, with mid-point at $162.
Stock analysis

ROK fair value $126–$199

By StockMarketAgent.AI team· supervised by
已分析: 2026-05-13下次更新: 2026-08-13Methodology v2.5Review: automatedArchetype: Mature dividend
View archive
股价
$455.08
▼ -292.95 (-64.37%)
公允价值
$162
$126–$199
评级
卖出
confidence 88/100
上行空间
-64.4%
upside to fair value
安全边际
$137.81
MoS level · 15%
市值
$50.6B
P/E fwd 31.5
英文原文ZH
翻译期间显示英文原文
此报告尚未翻译。翻译队列赶上后请在几分钟内刷新。

§1 执行摘要

  • High-quality business with strong moats and solid 15.1% ROIC.
  • Profound valuation disconnect: Reverse DCF implies 18.8% growth vs 4.45% base reality.
  • Fair value of $162.13 implies a -64.37% downside as 31x forward PE mean-reverts to 18x.
Fair value
$162
Margin of safety
-180.7%
Confidence
88/100
Moat
6.4/10

Educational analysis only — not financial advice. Always do your own due diligence.

$455.08Price
Low $125.97
Mid $162.13
High $199.06

Rockwell Automation is a high-quality, pure-play industrial automation and digital transformation provider. High switching costs and mission-critical systems provide a strong moat, though near-term cyclicality and a premium valuation warrant caution.

  • High switching costs for mission-critical
    High switching costs for mission-critical automation systems.
  • Deeply embedded control and visualization
    Deeply embedded control and visualization software ecosystems.
  • Cycle upside
    Accelerated reshoring, nearshoring, and aging demographics drive structural demand for factory automation.

§2 看空情景

A prolonged industrial recession or delayed capexCapital expendituresCash spent on acquiring or upgrading property, plant, and equipment. Splits into maintenance capex (sustaining current capacity) and growth capex (expanding capacity). spend by discrete and process end-markets directly hits the top-line, exposing the extreme multiple disconnect.

该论点可能失败的方式

Valuation Mean Reversion

· High

The market realizes the 18.8% implied growth rate is unattainable and the multiple compresses from 31x to the historical 18x average.

FV impact
-50%

Severe Capex Contraction

· Medium

Discrete and process end-markets delay automation and reshoring investments due to a prolonged macroeconomic recession.

FV impact
-30%

Margin Degradation

· Low

Intense competition from Siemens and ABB forces pricing pressure, preventing the expected software mix margin expansion.

FV impact
-15%
需关注的早期预警信号
指标当前触发阈值
Quarterly operating margins dropping below 18%.MonitorDeterioration versus the report thesis
Forward 12-month private revenue estimate reference missing double-digit growth expectations.MonitorDeterioration versus the report thesis
Deceleration in Software & Control segment growth.MonitorDeterioration versus the report thesis
Rising days sales outstanding (DSO) or inventory buildup.MonitorDeterioration versus the report thesis
Cancellation or delays of major reshoring factory builds.MonitorDeterioration versus the report thesis

§3 财务历史

损益表 — 最近六期
项目T−0T−1T−2T−3CAGR
期间2022-09-302023-09-302024-09-302025-09-30Trend
营业收入$7.76B$9.06B$8.26B$8.34B+2.4%
毛利$3.10B$4.42B$3.85B$4.02B+9.0%
营业利润$1.34B$1.69B$1.19B$1.42B+2.1%
净利润$932.2M$1.39B$953.0M$869.0M-2.3%
每股收益(摊薄)$7.97$11.95$8.28$7.67-1.3%
EBITDA$1.44B$1.99B$1.57B$1.40B-0.9%
研发$706.0M$658.0M$679.0M-1.3%
销售管理费用$1.77B$2.02B$2.00B$1.91B+2.7%

质量评分

OCF / 净利润
1.78×
>1 表示盈利质量高
会计质量门槛
Fail
经行业调整门槛
ROIC
11.6%
投入资本回报率
第 3 节

Numbers analysis

现金流

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

资本配置

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

个人订阅用户 — §4 及之后还有 11 个章节

阅读完整分析 — 还有 11 个章节。

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

涵盖每个股票的完整报告
24 个月的评级存档
关注列表简报 + 评级变更提醒
以任意语言导出 PDF + DOCX
开始免费试用
可随时取消。
FAQ

ROK — frequently asked questions

  1. Based on our latest analysis, ROK looks meaningfully overvalued. The current price is $455 versus a composite fair-value midpoint of $162 (range $126–$199), which implies roughly 64.4% downside to the midpoint.
Related coverage

Names readers of ROK also follow

Same archetype: mature-dividend