可选产品分析
经您允许,我们会使用注重隐私的有限分析来了解哪些研究流程有效。我们不会使用广告跟踪器或会话录制。您可以在偏好设置中更改此选择。请阅读 隐私政策.
VICI Properties Inc.'s published Strong Buy conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $24.8B | |
|---|---|---|
| P/E (forward) | 7.8x |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $1.51B | $2.60B | $3.61B | $3.85B | $4.01B | +27.6% |
| Gross profit | $1.49B | $2.58B | $3.58B | $3.82B | $3.98B | +27.9% |
| Operating income | $1.42B | $1.68B | $3.37B | $3.56B | $3.66B | +26.8% |
| Net income | $1.01B | $1.12B | $2.51B | $2.68B | $2.78B | +28.6% |
| EPS (diluted) | $1.76 | $1.27 | $2.47 | $2.56 | $2.61 | +10.4% |
| EBITDA | $1.42B | $1.68B | $3.37B | $3.56B | $3.67B | +26.7% |
| R&D | $1 | $0 | $1 | — | — | +2.2% |
| SG&A | $33.1M | $48.3M | $59.6M | $69.1M | $65.1M | +18.4% |
Recent company headlines from major financial publishers.
Modal base case reflects predictable contractual compounding under master triple-net leases with Caesars and MGM. Full occupancy and contractual annual rent escalators drive top-line revenue from $4,006.12M in FY2025 to consensus expectations of $4,216.02M in FY2026 and $4,361.99M in FY2027. Operating margins normalize around 91.2% to 91.5%, and modest landlord capex ($1.34M in FY2025) preserves robust cash flow conversion supporting dividend distributions.
Bull case assumes accelerated capital deployment into non-gaming experiential assets, including build-to-suit hospitality partnerships such as Club Med and development opportunities on the 50-acre Las Vegas parcel adjacent to Planet Hollywood. Higher CPI-linked rent escalators expand top-line growth above consensus, while VICI's valuation multiple re-rates toward the peer net-lease median from its discounted forward P/E of 7.77x.
| Ke ↓ / g → | 1.8% | 2.0% | 2.3% | 2.5% | 2.8% |
|---|---|---|---|---|---|
| 6.9% | $35.0 | $36.1 | $37.3 | $38.7 | $40.3 |
| 7.4% | $32.5 | $33.4 | $34.4 | $35.5 | $36.7 |
| 7.9% | $30.3 | $31.1 | $31.9 | $32.8 | $33.8 |
| 8.4% | $28.5 | $29.2 | $29.8 | $30.6 | $31.4 |
| 8.9% | $27.0 | $27.5 | $28.1 | $28.7 | $29.3 |
Upcoming earnings date and setup when available.
每月发布的研究版本所给出的评级。评级比较分析日的价格与公允价值,并不记录判断是否正确。
| 年份 | 1月 | 2月 | 3月 | 4月 | 5月 | 6月 | 7月 | 8月 | 9月 | 10月 | 11月 | 12月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |