可选产品分析
经您允许,我们会使用注重隐私的有限分析来了解哪些研究流程有效。我们不会使用广告跟踪器或会话录制。您可以在偏好设置中更改此选择。请阅读 隐私政策.
Ventas, Inc.'s published Sell conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $43.1B | |
|---|---|---|
| P/E (forward) | 128.2x |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $3.83B | $4.13B | $4.50B | $4.92B | $5.83B | +11.1% |
| Gross profit | $1.74B | $1.85B | $1.94B | $2.10B | $-344.2M | — |
| Operating income | $501.5M | $409.7M | $534.3M | $653.4M | $859.6M | +14.4% |
| Net income | $49.0M | $-47.4M | $-41.0M | $81.2M | $251.4M | +50.5% |
| EPS (diluted) | $0.13 | $-0.12 | $-0.10 | $0.19 | $0.54 | +42.8% |
| EBITDA | $1.72B | $1.62B | $1.95B | $1.94B | $2.24B | +6.9% |
| R&D | $0 | $0 | $0 | — | — | +0.0% |
| SG&A | $129.8M | $144.9M | $148.9M | $163.0M | $177.4M | +8.1% |
Recent company headlines from major financial publishers.
Under the base case, occupancy recovery proceeds steadily across the senior living portfolio, supporting projected revenue growth through FY2027. Consolidated operating margins expand moderately from FY2025 levels through FY2030 as fixed costs are absorbed. Diluted earnings per share recover through FY2027. However, ongoing capital reinvestment and debt refinancing costs across near-term debt maturities balance operational gains, supporting our Fair value of $37.49.
Under the upside case, demographic expansion accelerates senior living move-ins, while historically low construction starts in Q2 2026 create a prolonged supply shortage. Same-store senior housing operating margins and incremental flow-through expand, lifting consolidated operating profitability. Operating cash flow expands significantly, allowing Ventas to fund accretive acquisitions with internal cash flow, deleverage its debt burden, and support Potential value of $54.44.
| Ke ↓ / g → | 2.0% | 2.3% | 2.5% | 2.8% | 3.0% |
|---|---|---|---|---|---|
| 7.3% | $39.9 | $40.8 | $41.8 | $42.9 | $44.1 |
| 7.8% | $37.9 | $38.6 | $39.4 | $40.3 | $41.3 |
| 8.3% | $36.2 | $36.8 | $37.5 | $38.2 | $39.0 |
| 8.8% | $34.8 | $35.3 | $35.9 | $36.4 | $37.1 |
| 9.3% | $33.6 | $34.0 | $34.4 | $34.9 | $35.5 |
Upcoming earnings date and setup when available.
每月发布的研究版本所给出的评级。评级比较分析日的价格与公允价值,并不记录判断是否正确。
| 年份 | 1月 | 2月 | 3月 | 4月 | 5月 | 6月 | 7月 | 8月 | 9月 | 10月 | 11月 | 12月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |