可选产品分析
经您允许，我们会使用注重隐私的有限分析来了解哪些研究流程有效。我们不会使用广告跟踪器或会话录制。您可以在偏好设置中更改此选择。请阅读 隐私政策.
Westinghouse Air Brake Technologies Corporation's published Sell conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $48.6B | |
|---|---|---|
| P/E (forward) | 23.8x |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $7.82B | $8.36B | $9.68B | $10.39B | $11.17B | +9.3% |
| Gross profit | $2.37B | $2.54B | $2.94B | $3.37B | $3.81B | +12.6% |
| Operating income | $876.0M | $1.01B | $1.27B | $1.61B | $1.79B | +19.6% |
| Net income | $558.0M | $633.0M | $815.0M | $1.06B | $1.17B | +20.3% |
| EPS (diluted) | $2.96 | $3.46 | $4.53 | $6.04 | $6.83 | +23.2% |
| EBITDA | $1.36B | $1.47B | $1.79B | $2.07B | $2.32B | +14.4% |
| R&D | $176.0M | $209.0M | $218.0M | $206.0M | $223.0M | +6.1% |
| SG&A | $1.03B | $1.03B | $1.14B | $1.25B | $1.49B | +9.7% |
Recent company headlines from major financial publishers.
The base case represents the modal compounding trajectory, where the Freight segment maintains its market leadership and steady aftermarket service growth. Operating margins expand moderately through ongoing efficiency gains and contract escalation clauses, while low capital intensity supports steady share repurchases across the forecast horizon.
The bull case envisions accelerated modernization of global locomotive fleets, strong international contract conversion such as large-scale deliveries, and deepening operating leverage across the Transit segment. Under this trajectory, pricing power and integration initiatives expand operating margins well beyond historical peaks, while disciplined capital intensity fuels strong free cash conversion to support elevated valuation.
| Ke ↓ / g → | 2.0% | 2.3% | 2.5% | 2.8% | 3.0% |
|---|---|---|---|---|---|
| 8.1% | $201 | $205 | $209 | $213 | $218 |
| 8.6% | $191 | $194 | $197 | $201 | $205 |
| 9.1% | $182 | $184 | $188 | $190 | $193 |
| 9.6% | $174 | $176 | $178 | $181 | $184 |
| 10.1% | $167 | $169 | $171 | $173 | $175 |
Upcoming earnings date and setup when available.
每月发布的研究版本所给出的评级。评级比较分析日的价格与公允价值，并不记录判断是否正确。
| 年份 | 1月 | 2月 | 3月 | 4月 | 5月 | 6月 | 7月 | 8月 | 9月 | 10月 | 11月 | 12月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
