DSE/KEYACOSMET (DSE/KEYACOSMET)

Dhaka Stock Exchange: DSE/KEYACOSMET · BDT

BDT 4.60

-0.10 (-2.1%)· Recorded snapshot

Market cap	5.1B
Revenue (ttm)	9B
Net income (ttm)	236.4M
EPS (ttm)	BDT 0.21
Shares out	1.1B
P/E (trailing)	22.3x
Dividend	BDT 0.10 (2.13%)
Volume	678,259
Beta	-0.08

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 9B
Net income (ttm): 236.4M
EPS (ttm): BDT 0.21
P/E (trailing): 22.3x
Market cap: 5.1B

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-29 19:55 UTC

Forward P/En/a

P25 n/aP50 n/aP75 n/a

Trailing P/E22.3

P25 n/aP50 n/aP75 n/a

ROE172.7

P25 n/aP50 n/aP75 n/a

ROIC6

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

All DSE/KEYACOSMET indicators

Market & fundamental data

Available fields

193

Groups with data

Currency

BDT

Showing 193 of 193 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	BDT
Country	Bangladesh
Country code	BD
Employees	8,735
Employees change	123
Employees growth	1.43%
Exchange	Dhaka Stock Exchange
Financial currency	BDT
Financial report date	2017-09-30
First seen	2026-05-10
Fiscal year end	June
Founded	1996
Industry	Perfumes, Cosmetics, and Other Toilet Preparations
Is primary listing	Yes
ISIN number	BD0477KECOS5
Last refreshed	2026-10-29
Last stock split date	2018-12-13
Last stock split type	Forward
Market cap	BDT 5.1B
Price	BDT 4.60
Price currency	BDT
SIC code	2844
Stock price date	2026-10-29
Symbol	dse/KEYACOSMET
Website	https://www.keyacosmetics.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Average P/E ratio (3Y)	10.33x
Earnings yield	4.48%
FCF yield	-14.32%
Graham number	1.07514
Graham upside	-77.12%
Lynch fair value	BDT 2.41
Lynch upside	-48.83%
P/B ratio	20.31x
P/E ratio	22.34x
P/S ratio	0.57x
Price / tangible book value	21.7x
Price/EBITDA ratio	2.83x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	16.71%
EBITDA margin	20.32%
Effective tax rate	26.16%
Gross margin	20.83%
Operating margin	16.71%
Pretax margin	3.55%
Profit margin	2.62%
Profit per employee	BDT 27,061
Revenue per employee	BDT 1M
ROA	3.53%
ROA (5Y)	-1.12%
ROCE	12.82%
ROE	172.73%
ROE (5Y)	4.78%
ROIC	6.03%
ROIC (5Y)	-3.65%
Tax / revenue	0.93%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	-86.18%
EPS growth (Q)	23.63%
EPS growth (QoQ)	33.91%
EPS growth 3Y	10.91%
Gross profit growth	-36.98%
Gross profit growth (Q)	14.31%
Gross profit growth 3Y	21.16%
Net income growth	-85.89%
Net income growth (Q)	22.98%
Net income growth (QoQ)	33.35%
Net income growth 3Y	11.68%
Operating income growth	-40.84%
Operating income growth (Q)	15.58%
Operating income growth 3Y	28.12%
Revenue growth	-13.38%
Revenue growth (Q)	9.08%
Revenue growth (QoQ)	13.89%
Revenue growth 3Y	17.27%

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	BDT -27M
Depreciation and amortization	BDT 325.1M
EBIT	BDT 1.5B
EBITDA	BDT 1.8B
EPS	BDT 0.21
FCF per share	BDT -0.67
Financing cash flow	BDT 670.5M
Free cash flow	BDT -741.9M
Gross profit	BDT 1.9B
Income taxes	BDT 83.8M
Investing cash flow	BDT -27M
Net borrowing	BDT 670.5M
Net cash flow	BDT -71.5M
Net income	BDT 236.4M
Operating income	BDT 1.5B
Revenue	BDT 9B

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	0.33
Book value per share	BDT 0.25
Debt / EBITDA	10.23
Debt / equity	73.44
Interest coverage	1.13
Long-term assets	BDT 1.1B
Long-term liabilities	BDT 19.1B
Net cash (debt)	BDT -18.7B
Net cash / market cap	-360.65%
Net debt / EBITDA	10.2
Net debt / equity	73.26
Piotroski F-Score	2
Property, plant and equipment	BDT 3.7B
Shareholders' equity	BDT 255M
Tangible book value	BDT 238.8M
Tangible book value per share	BDT 0.23
Total assets	BDT 27.2B
Total cash	BDT 44.7M
Total debt	BDT 18.7B
Total liabilities	BDT 27B
WACC	4.95%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.34
Current assets	BDT 26.2B
Current liabilities	BDT 7.9B
Current ratio	1.46
Inventory turnover	0.76
Net working capital	BDT 14.6B
Quick ratio	0.72
Working capital	BDT 7.2B
Working capital turnover	0.53

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	-2%
Dividend growth (10Y)	-23.72%
Dividend growth (3Y)	-59.45%
Dividend growth (5Y)	-41.82%
Dividend per share	BDT 0.10
Dividend yield	2.13%
Last dividend	BDT 0.10
Shareholder yield	0.09%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y price change	-36.04%
10Y return CAGR	-4.21%
10Y total return	-34.96%
150-day SMA	BDT 5.08
1D price change	-2.13%
1M price change	-11.32%
1M total return	-11.32%
1W price change	-4.08%
1W total return	-4.08%
1Y price change	6.82%
1Y return CAGR	6.82%
1Y total return	6.82%
20-day SMA	BDT 5.06
200-day SMA	BDT 4.99
3M price change	-12.96%
3M total return	-12.96%
3Y price change	-26.56%
3Y return CAGR	-9.78%
3Y total return	-26.56%
50-day SMA	BDT 5.20
50-day SMA vs 200-day SMA	50over200
52-week high	BDT 6.10
52-week high date	2026-02-16
52-week low	BDT 3.30
52-week low date	2025-11-16
5Y price change	-38.16%
5Y return CAGR	-9.17%
5Y total return	-38.16%
6M price change	-2.08%
6M total return	-2.08%
All-time high	BDT 14.24
All-time high date	2017-07-11
All-time low	BDT 2.20
All-time low date	2020-03-19
Average true range (ATR)	BDT 0.22
Average volume	418K
Beta (1Y)	-0.07
Beta (2Y)	0.04
Beta (5Y)	-0.08
Change from 52-week high	-24.59%
Change from 52-week low	39.39%
Change from all-time high	-67%
Change from all-time low	113.64%
Dollar volume	BDT 3.1M
High price	BDT 4.80
Low price	BDT 4.60
Monthly RSI	45.89
Position in 52-week range	0%
Previous close	BDT 4.70
Price vs 150-day SMA	-7.46%
Price vs 20-day SMA	-7.02%
Price vs 200-day SMA	-5.75%
Price vs 50-day SMA	-9.55%
Relative volume	1.62
RSI	26.59
Sharpe ratio	0.14
Sharpe ratio (3Y)	-0.14
Sharpe ratio (5Y)	-0.25
Sortino ratio	0.36
Sortino ratio (3Y)	-0.07
Sortino ratio (5Y)	-0.23
Volume	678.3K
Weekly RSI	0
YTD price change	4.44%
YTD total return	4.44%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Shares change (QoQ)	-0.42%
Shares outstanding	1.1B

Deeper analysis on DSE/KEYACOSMET

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Frequently asked questions

About this DSE/KEYACOSMET report

Is a complete DSE/KEYACOSMET research report available?

No complete published report is available for dse/KEYACOSMET (DSE/KEYACOSMET) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

DSE/KEYACOSMET (DSE/KEYACOSMET)

Price

Financial snapshot

Fair-value bridge

Latest news · DSE/KEYACOSMET

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All DSE/KEYACOSMET indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on DSE/KEYACOSMET

Frequently asked questions