Skip to content
StockMarketAgent
Direct answer
Quest Diagnostics is a mature, highly cash-generative leader in the US diagnostic testing market. Its robust national network provides durable scale advantages, supporting consistent free cash flow generation and a reliable, growing dividend. With an implied ~19.4x forward P/E, DGX is positioned as a defensive healthcare compounding asset. Fair value range: low $185, high $268, with mid-point at $226.
Stock analysis

DGX DGX fair value $185–$268

DGX
By StockMarketAgent.AI team· supervised by
تم التحليل: 2026-05-13التحديث التالي: 2026-08-13Methodology v2.5Review: automatedArchetype: Mature dividend
View archive
السعر
$190.18
▲ +35.84 (+18.85%)
القيمة العادلة
$226
$185–$268
التصنيف
شراء
confidence 88/100
إمكانية الصعود
+18.9%
upside to fair value
هامش الأمان
$192.12
MoS level · 15%
القيمة السوقية
$21.1B
P/E fwd 16.3
المصدر الإنجليزيAR
يتم عرض المصدر الإنجليزي أثناء الترجمة
لم تتم ترجمة هذا التقرير بعد. قم بالتحديث خلال بضع دقائق بمجرد أن تلحق قائمة انتظار الترجمة بالركب.

§1 الملخص التنفيذي

  • Fair value range established at $184.66 to $267.84, with a midpoint of $226.02.
  • High OCF to Net Income conversion (1.9x) indicates strong core cash generation.
  • Scale efficiencies largely offset structural PAMA reimbursement cuts.
  • Composite valuation anchored by Free Cash Flow to Firm (40%) and Forward Earnings (40%).
Fair value
$226
Margin of safety
+15.9%
Confidence
88/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$190.18Price
Low $184.66
Mid $226.02
High $267.84

Quest Diagnostics is a mature, highly cash-generative leader in the US diagnostic testing market. Its robust national network provides durable scale advantages, supporting consistent free cash flow generation and a reliable, growing dividend. With an implied ~19.4x forward P/E, DGX is positioned as a defensive healthcare compounding asset.

  • Scale Advantage
    Unmatched national laboratory network lowers per-test processing costs.
  • Switching Costs
    Deep integration with hospital IT systems and payer networks.
  • Bull thesis
    Valuation: Shares are undervalued, supported by a $226.02 composite midpoint tightly aligned with the $223.25 internal valuation anchors.

§2 السيناريو الهبوطي

A combined scenario of PAMA reimbursement cuts and labor inflation tests the margin structure. The model withstands moderate pressure given scale efficiencies, but operating margins structurally compressing below 13.0% would invalidate the current valuation.

كيف يمكن أن تفشل هذه الأطروحة

Severe PAMA Reimbursement Reset

· Low

Aggressive legislative changes to PAMA cause unexpected, steep cuts to clinical lab fee schedules, significantly compressing gross margins.

FV impact
-20%
Trigger
1-3 Years

Accelerated Hospital In-sourcing

· Medium

Technological advancements enable hospitals to profitably internalize testing, shrinking the addressable outsourced laboratory market.

FV impact
-15%
Trigger
3-5 Years

Margin Collapse from Labor Inflation

· Medium

Persistent wage inflation for specialized lab technicians outpaces pricing power, structurally shifting operating margins below 13.0%.

FV impact
-10%
Trigger
1-2 Years
إشارات الإنذار المبكر للمراقبة
المقياسالحاليحد التشغيل
OCF/NI conversion ratio dropping below 1.5x.MonitorDeterioration versus the report thesis
Operating margins structurally compressing below 13.0%.MonitorDeterioration versus the report thesis
Loss of major national payer contracts.MonitorDeterioration versus the report thesis
Declining volume in high-margin esoteric testing segments.MonitorDeterioration versus the report thesis
Capital expenditure requirements materially exceeding historical ratios.MonitorDeterioration versus the report thesis

§3 التاريخ المالي

بيان الدخل — آخر ستة فترات
البندT−0T−1T−2T−3T−4معدل النمو السنوي المركب
الفترة2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
الإيرادات$10.79B$9.88B$9.25B$9.87B$11.04B+0.6%
إجمالي الربح$4.21B$3.43B$3.05B$3.24B$3.67B-3.4%
الدخل التشغيلي$2.38B$1.43B$1.26B$1.35B$1.56B-10.1%
صافي الدخل$2.00B$946.0M$854.0M$871.0M$992.0M-16.0%
EPS (مخفف)$15.55$7.97$7.49$7.69$8.75-13.4%
EBITDA$3.16B$1.82B$1.73B$1.89B$2.17B-9.0%
البحث والتطوير
المصاريف الإدارية والبيعية$1.73B$1.87B$1.64B$1.77B$1.97B+3.3%

درجات الجودة

OCF / صافي الدخل
1.9×
>1 يشير إلى جودة عالية للأرباح
حد جودة المحاسبة
Fail
حد معدل حسب القطاع
ROIC
9.2%
العائد على رأس المال المستثمر
القسم 3

Numbers analysis

التدفق النقدي

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

تخصيص رأس المال

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

المشتركون الأفراد — من §4 فصاعداً11 قسماً إضافياً

اقرأ التحليل الكامل — 11 قسماً إضافياً.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

تقرير كامل لكل سهم مغطى
أرشيف تصنيفات 24 شهراً
إيجازات قائمة المراقبة + تنبيهات تغيير التصنيف
تصدير PDF + DOCX بأي لغة
ابدأ تجربة مجانية
إلغاء في أي وقت.
FAQ

DGX — frequently asked questions

  1. Based on our latest analysis, DGX looks meaningfully undervalued. The current price is $190 versus a composite fair-value midpoint of $226 (range $185–$268), which implies roughly 18.9% upside to the midpoint.
Related coverage

Names readers of DGX also follow

Same archetype: mature-dividend