Con tu permiso, usamos análisis limitados y respetuosos con la privacidad para entender qué recorridos de investigación funcionan. No usamos rastreadores publicitarios ni grabación de sesiones. Puedes cambiar esta opción en Preferencias. Lee la Política de privacidad.
Quote this valuation with its source: Fair value, Potential value and the price at analysis.
FAQ
JD — frequently asked questions
Is JD.com, Inc. overvalued?
In our latest published analysis dated 2026-05-20, JD looks meaningfully undervalued. The price recorded at analysis is 32,4 USD versus our fair value of 44,1 USD; the high endpoint is presented separately as potential value of 56,4 USD. That implies roughly 36.1% upside to fair value at that date.
Our latest published report, analyzed 2026-05-20, gives JD a fair value of 44,1 USD and a potential value of 56,4 USD. The conclusion is triangulated across multiple valuation models and weighted by reliability for JD.com, Inc.'s archetype; it is a dated research output, not a live price.
Should I buy JD now?
Our latest published rating for JD, analyzed 2026-05-20, is Strong Buy. JD.com, Inc. looks meaningfully undervalued at the analysis-date price of 32,4 USD versus fair value of 44,1 USD; potential value is 56,4 USD. This is research for educational purposes, not personalized investment advice.
What are the biggest risks for JD?
The dedicated bear-case section in our report analyzed 2026-05-20 documents JD.com, Inc.'s material risks, evidence, thresholds, and thesis-invalidation conditions. Scenario-specific explanations remain in that section so the report does not repeat or decontextualize them elsewhere.
What is JD's rating?
Our latest published rating for JD, analyzed 2026-05-20, is Strong Buy, with a published moat assessment of 6.5/10 (Narrow). It reflects our fair value of 44,1 USD, the potential value of 56,4 USD, and the price recorded at analysis (32,4 USD).
Este informe aún no se ha traducido. Actualice en unos minutos una vez que la cola de traducción se ponga al día.
§1 Resumen ejecutivoEN
Respuesta en 30 segundosStrong Buy
Precio frente a valor
Precio
$32.38
Valor razonable
$44.07
Valor potencial
$56.43
A fecha de
Fecha de cotización no registrada
Por qué puede funcionar
Bull: Macroeconomic stimulus in China revives consumer spending, while JD's supply chain scale and 3P marketplace expansion yield significant operating leverage, driving earnings growth above 20%.
Qué cambiaría nuestra opinión
Compositefair value of $44.07 synthesizes strong FCF metrics with aggressive upside potential.
JD.com is a mature quality compounder with a highly defensible owned-logistics network. However, intense price competition from PDD and sluggish consumer demand in China restrict near-term growth and margin expansion, warranting a heavily discounted terminal multiple.
JD.com is a mature quality compounder with a highly defensible owned-logistics network. However, intense price competition from PDD and sluggish consumer demand in China restrict near-term growth and margin expansion, warranting a heavily discounted terminal multiple.
Owned-logistics network
Owned-logistics network
Supply chain scale
Supply chain scale
Bull thesis
Composite of $44.07 synthesizes strong metrics with aggressive upside potential.
JD.com, Inc. operates as a supply chain-based technology and service provider in the People's Republic of China and Europe. It operates through three segments: JD Retail, JD Logistics, and New Businesses. The company provides home appliances; mobile handsets and other digital products; computers, including desktop, laptop, and other various products, as well as printers and other office equipment; furniture and household goods; apparel; cosmetics and other personal care items; and pet products. It offers women's shoes, bags, watches, jewelry, and luxury goods; men's shoes, sports gear, and fitness equipment; automobiles and accessories; maternal and childcare products; toys and musical instruments; food, beverages, and fresh produce; gifts, flowers, and plants; and pharmaceutical and healthcare products, such as OCT pharmaceutical products, nutritional supplements, healthcare services, and other healthcare equipment. In addition, the company provides books, e-books, music, movies, and other media products; virtual goods consisting of online travel agency, attraction tickets, and prepaid phone cards and game cards; industrial products; and installation and maintenance services. Further, it offers online marketplace services for third-party merchants; marketing services; and omni-channel solutions to customers and offline retailers, as well as online healthcare services. Additionally, the company develops, owns, and manages its logistics facilities and other real estate properties to support third parties; and offers asset management services and integrated service platform; leasing of storage facilities and related management services, as well as engages in online retail business; technology-driven supply chain solutions; and logistics services. The company was formerly known as 360buy Jingdong Inc. and changed its name to JD.com, Inc. in January 2014. JD.com, Inc. was incorporated in 2006 and is headquartered in Beijing, the People's Republic of China.
§2 Caso bajistaEN
Persistent deflationary pressures and aggressive subsidization by rivals erode margins, causing revenue growth to stagnate and structural multiple compression.
Persistent deflationary pressures and aggressive subsidization by rivals erode JD's margins, causing revenue growth to stagnate and structural multiple compression, anchoring fair value near $31.76.
Cómo puede fallar esta tesis
PDD price war escalation
High
Aggressive subsidization from PDD permanently impairs JD's 1P retail margins.
FV impact
Downside to $31.76
Trigger
12-24 months
China macro stagnation
Medium
Persistent deflationary pressures and sluggish consumer demand prevent top-line recovery.
FV impact
Señales de alerta temprana a vigilar
Los cinco acontecimientos que debilitarían nuestra tesis de inversión.
Operating unprofitability indicates that severe retail discounting and elevated overhead are overwhelming core retail scale, eliminating operating leverage and permanently reducing cash flow available for reinvestment in the supply chain.
Actual:0.3% for the period ended 2025-12-31
Alerta si< 0.0% across any full fiscal year
§3 Foso competitivoEN
Narrow
Owned-logistics network
Supply chain scale
Defensible 1P retail business
Beneficio económico
Economic profit is supported when reported returns exceed the company cost-of-capital hurdle.
The highlighted base cell is anchored to valuation synthesis sensitivity reference ($44.08). It is the reference value for this grid, not a separate standalone fair-value claim.
Warning level: < 0.0% across any full fiscal year. Operating unprofitability indicates that severe retail discounting and elevated overhead are overwhelming core retail scale, eliminating operating leverage and permanently reducing cash flow available for reinvestment in the supply chain.
Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.
Ingresos más recientes1,3 BCAGR de ingresos +7,8 %
Margen operativo0,3 %4 periodos fiscales
Flujo de caja libre más reciente4807 MFY2025
Caja neta30,4 mil MFY2025
Desglose de la cuenta de resultadosCómo la escala del negocio se convierte en beneficio declarado.
StockMarketAgent.AI
Ingresos1,3 BCoste de ventas−1,1 BBeneficio bruto210 mil MGastos operativos−206,3 mil MBeneficio operativo3690 MPartidas no operativas e impuestos+15,9 mil MBeneficio neto19,6 mil M
Datos del historial financiero
Ingresos
1.309.085.000.000
Coste de ventas
1.099.057.000.000
Beneficio bruto
210.028.000.000
Gastos operativos
206.338.000.000
Beneficio operativo
3.690.000.000
Partidas no operativas e impuestos
15.941.000.000
Beneficio neto
19.631.000.000
Ingresos y beneficiosCómo la escala del negocio se convierte en beneficio declarado.
Efectivo y deudaLiquidez disponible frente al endeudamiento total.
Generación de efectivoFlujo de caja operativo frente al flujo de caja libre.
RentabilidadEvolución de los márgenes bruto, operativo y neto.
Datos financieros puntuales utilizados en el análisis del 2026-05-20.
Datos del historial financiero
Período
Ingresos
EBITDA
Beneficio neto
Flujo de caja operativo
Flujo de caja libre
Capex
Depreciación y amortización
Compensación basada en acciones
Recompras de acciones
Dividendos pagados
Emisión neta de deuda
Flujo de inversión
Flujo de financiación
Efectivo inicial
Efectivo final
Efectivo e inversiones
Deuda total
Margen operativo
ROIC
WACC
Diferencial ROIC−WACC
2022-12-31
1 B
23,2 mil M
10,4 mil M
57,8 mil M
34,9 mil M
22,9 mil M
7236 M
7548 M
1823 M
13,1 mil M
11,8 mil M
—
—
—
—
78,9 mil M
65 mil M
1,8 %
—
—
—
2023-12-31
1,1 B
42,8 mil M
24,2 mil M
59,5 mil M
39,5 mil M
20 mil M
8292 M
4804 M
2497 M
6741 M
3113 M
—
—
—
—
71,9 mil M
68,4 mil M
2,7 %
—
—
—
2024-12-31
1,2 B
63,3 mil M
41,4 mil M
58,1 mil M
44,3 mil M
13,8 mil M
8904 M
2999 M
25,9 mil M
8263 M
14,4 mil M
—
—
—
—
108,4 mil M
89,8 mil M
3,4 %
—
—
—
2025-12-31
1,3 B
37,9 mil M
19,6 mil M
19 mil M
4807 M
14,2 mil M
9747 M
4726 M
21,4 mil M
10,4 mil M
10,3 mil M
—
—
—
—
137,5 mil M
107,1 mil M
0,3 %
—
—
—
§9 Comparación de valoración con pares
Valor razonableReport-date price
JD.com, Inc.JD
Precio / valor razonable
Valor razonable44,07 US$Report-date price32,38 US$
Fecha de evaluación
Ventaja competitivaNarrow
Cuadro de mando de inversión58 / 100
Amazon.com Inc.AMZN
Precio / valor razonable
Valor razonable183,76 US$Report-date price258,51 US$
Fecha de evaluación
Ventaja competitivaNarrow
Cuadro de mando de inversión63 / 100
PDD Holdings Inc.PDD
Precio / valor razonable
Valor razonable265,33 US$Report-date price97,34 US$
Fecha de evaluación
Ventaja competitivaNarrow
Cuadro de mando de inversión73 / 100
JD.com, Inc.JD
Precio / valor razonable
Valor razonable44,07 US$Report-date price32,38 US$
Re-evaluate if operating margins compress sequentially or PDD price war accelerates beyond baseline assumptions.
Tramos de entrada
Nivel
Acción
Por qué
Current / pullbacks
Tramos de salida
Nivel
Acción
Thesis break
Re-evaluate if operating margins compress sequentially or PDD price war accelerates beyond baseline assumptions.
§12 Perspectivas de inversoresEN
Bull view
Buy
Compositefair value of $44.07 synthesizes strong FCF metrics with aggressive upside potential.
Base view
Buy
12x terminal multiple appropriately prices in structural China ADR risks.
§14 Recomendación finalEN
Acción
Compra fuerte
Strong Buy. JD is a mature quality compounder with a defensible logistics network. Current valuation of $32.38 provides a substantial margin of safety against the $44.07 base case.
Downside case: Compositefair value of $44.07 synthesizes strong FCF metrics with aggressive upside potential.
§15Your notes
Capture your own thesis, position size, and follow-up questions. Stays on this device, only you can see it.
Severe price competition and aggressive merchant subsidization to defend market share erode product markups, destroying the direct retail profitability that underpins returns on heavy logistics and infrastructure investments.
Stagnating top-line expansion demonstrates saturated e-commerce penetration and successful competitor encroachment, preventing the business from achieving necessary volume growth to spread fixed fulfillment overhead across a wider revenue base.
Falling cash generation relative to accounting profits signals mounting working capital friction and rising logistical expenses that restrict free cash flow generation needed to maintain proprietary supply chain infrastructure.
Actual:0.967 as of 2026-05-20
Alerta si< 0.80 over any trailing twelve-month period
Widespread consumer pullback and deflationary retail discounting compress bottom-line earnings, removing the safety buffer against macroeconomic headwinds and undermining long-term shareholder capital returns.
Actual:1.5% for the period ended 2025-12-31
Alerta si< 0.5% over any fiscal year
Monitor the threat against the report checkpoints.
JD.com operates as a mature quality compounder with defensible logistics. Intense price competition and sluggish demand restrict near-term growth, warranting a heavily discounted terminal multiple of 12x.
Warning level: < 14.0% over any trailing twelve months. Severe price competition and aggressive merchant subsidization to defend market share erode product markups, destroying the direct retail profitability that underpins returns on heavy logistics and infrastructure investments.
Warning level: < 3.0% over any fiscal year. Stagnating top-line expansion demonstrates saturated e-commerce penetration and successful competitor encroachment, preventing the business from achieving necessary volume growth to spread fixed fulfillment overhead across a wider revenue base.
Warning level: < 0.80 over any trailing twelve-month period. Falling cash generation relative to accounting profits signals mounting working capital friction and rising logistical expenses that restrict free cash flow generation needed to maintain proprietary supply chain infrastructure.
Warning level: < 0.5% over any fiscal year. Widespread consumer pullback and deflationary retail discounting compress bottom-line earnings, removing the safety buffer against macroeconomic headwinds and undermining long-term shareholder capital returns.
DoorDash Inc.DASH
Precio / valor razonable
Valor razonable142,82 US$Report-date price162,67 US$
Fecha de evaluación
Ventaja competitivaNarrow
Cuadro de mando de inversión58 / 100
Etsy Inc.ETSY
Precio / valor razonable
Valor razonable51,06 US$Report-date price82,93 US$
