Skip to content
StockMarketAgent
Direct answer
ABT trades against a final fair-value range of $87.24-$127.26, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $87.2, high $127, with mid-point at $107.
Stock analysis

ABT Abbott Laboratories fair value $107–$127

ABT
By StockMarketAgent.AI team· supervised by
تحلیل شد: 2026-05-09به‌روزرسانی بعدی: 2026-08-09Methodology v2.4Archetype: Mature dividendNYSE · Health Care
View archive
قیمت
$84.32
▲ +22.70 (+26.92%)
ارزش منصفانه
$107
$107–$127
رتبه‌بندی
خرید قوی
confidence 88/100
پتانسیل رشد
+26.9%
upside to fair value
حاشیه ایمنی
$90.97
buy below · 15%
ارزش بازار
$146.9B
P/E fwd 13.9
منبع انگلیسیFA
منبع انگلیسی تا زمان ترجمه نمایش داده می‌شود
این گزارش هنوز ترجمه نشده است. پس از چند دقیقه، زمانی که صف ترجمه به‌روز شد، صفحه را تازه کنید.

§1 خلاصه اجرایی

  • Composite fair value $107 with high case $127.
  • Implied upside of 26.9% to fair value.
  • Moat 9/10 · confidence 88/100 · Mature dividend.
  • Trades below fair value with a meaningful cushion to the midpoint.
Fair value
$107
Margin of safety
+21.2%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$84.32Price
FV $107.02
High $127.26

ABT trades against a final fair-value range of $87.24-$127.26, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Diversified portfolio across high-margin medical
    Diversified portfolio across high-margin medical devices, diagnostics, and nutrition.
  • Entrenched global distribution networks and
    Entrenched global distribution networks and vast regulatory expertise.
  • Cycle upside
    Aging demographic tailwinds and normalized elective procedure volumes drive sustained, high-margin medical device demand.

§2 سناریوی نزولی

A macroeconomic shock would compress ABT's normalized 17% operating margins. Given the rigid 67% dividend payout ratioPayout ratioDividends per share divided by EPS. Measures how much of earnings the company distributes versus retains for reinvestment., resultant FCFFree cash flowOperating cash flow minus capital expenditures. The cash a business generates after maintaining and growing its asset base — the closest accounting proxy for owner-economics. drops would severely restrict capital flexibility for M&A and R&D, forcing increased balance sheet leverageLeverageThe proportion of debt in the company's capital structure. Commonly measured as Debt/EBITDA, Debt/Equity, or Net Debt/EBITDA..

چگونگی شکست این تز

Libre Market Share Loss

· Low

Next-gen competitive continuous glucose monitors or GLP-1 drug advancements severely erode FreeStyle Libre adoption, cratering high-margin medical device growth.

FV impact
Valuation drops toward $87.24 bear case floor.

Nutrition Margin Collapse

· Medium

Persistent input cost inflation and generic competition fundamentally impair the pediatric and adult nutrition segments' operating leverage.

FV impact
Drives a 15% contraction to the Base Fair Value.

Dividend Sustainability Crisis

· Low

Sustained FCF deterioration due to aggressive pricing pressure forces a dividend cut, shattering the mature dividend payer archetype premium.

FV impact
Breaks DDM valuation floor of $56.35.
سیگنال‌های هشدار اولیه برای پایش
معیارفعلیآستانه فعال‌سازی
Operating margins contracting sustainably below the 15% threshold.MonitorDeterioration versus the report thesis
Operating Cash Flow to Net Income ratio falling below 1.0x.MonitorDeterioration versus the report thesis
FreeStyle Libre revenue growth decelerating to single digits globally.MonitorDeterioration versus the report thesis
Piotroski F-score remaining below 3 for three consecutive quarters.MonitorDeterioration versus the report thesis
Dividend payout ratio structurally exceeding 85% of free cash flow.MonitorDeterioration versus the report thesis

§3 تاریخچه مالی

صورت سود و زیان — شش دوره اخیر
ردیفT−0T−1T−2T−3T−4نرخ رشد سالانه مرکب
دوره2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
درآمد$43.08B$43.65B$40.11B$41.95B$44.33B+0.7%
سود ناخالص$24.54B$24.51B$22.13B$23.24B$25.01B+0.5%
سود عملیاتی$8.43B$8.36B$6.48B$6.83B$8.05B-1.1%
سود خالص$7.07B$6.93B$5.72B$13.40B$6.52B-2.0%
EPS (رقیق‌شده)$3.91$3.26$7.64$3.72-1.2%
EBITDA$12.28B$12.13B$10.54B$10.79B$12.08B-0.4%
تحقیق و توسعه$2.74B$2.89B$2.74B$2.84B$2.94B+1.8%
هزینه‌های عمومی و فروش$11.32B$11.25B$10.95B$11.70B$12.33B+2.2%

امتیازات کیفیت

امتیاز Piotroski F
2 / 9
ترکیب کیفیت ۰–۹
OCF / سود خالص
1.47×
>۱ نشان‌دهنده کیفیت بالای سود
دروازه کیفیت حسابداری
Fail
دروازه تعدیل‌شده بخشی
ROIC
10.7%
بازده سرمایه‌گذاری‌شده
بخش ۳

Numbers analysis

تخصیص سرمایه

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

مشترکان فردی — از §۴ به بعد11 بخش بیشتر

تحلیل کامل را بخوانید — 11 بخش بیشتر.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

گزارش کامل برای هر نماد تحت پوشش
بایگانی ۲۴ ماه رتبه‌بندی
بریفینگ‌های فهرست مشاهده + هشدارهای تغییر رتبه
خروجی PDF + DOCX به هر زبان
شروع آزمایش رایگان
قابل لغو در هر زمان.
FAQ

ABT — frequently asked questions

  1. Based on our latest analysis, ABT looks meaningfully undervalued. The current price is $84.3 versus a composite fair-value midpoint of $107 (range $87.2–$127), which implies roughly 26.9% upside to the midpoint.
Related coverage

Names readers of ABT also follow

Same archetype: mature-dividend
Same sector: Health Care