Skip to content
StockMarketAgent
Direct answer
Quest Diagnostics is a mature, highly cash-generative leader in the US diagnostic testing market. Its robust national network provides durable scale advantages, supporting consistent free cash flow generation and a reliable, growing dividend. With an implied ~19.4x forward P/E, DGX is positioned as a defensive healthcare compounding asset. Fair value range: low $185, high $268, with mid-point at $226.
Stock analysis

DGX DGX fair value $185–$268

DGX
By StockMarketAgent.AI team· supervised by
تحلیل شد: 2026-05-13به‌روزرسانی بعدی: 2026-08-13Methodology v2.5Review: automatedArchetype: Mature dividend
View archive
قیمت
$190.18
▲ +35.84 (+18.85%)
ارزش منصفانه
$226
$185–$268
رتبه‌بندی
خرید
confidence 88/100
پتانسیل رشد
+18.9%
upside to fair value
حاشیه ایمنی
$192.12
MoS level · 15%
ارزش بازار
$21.1B
P/E fwd 16.3
منبع انگلیسیFA
منبع انگلیسی تا زمان ترجمه نمایش داده می‌شود
این گزارش هنوز ترجمه نشده است. پس از چند دقیقه، زمانی که صف ترجمه به‌روز شد، صفحه را تازه کنید.

§1 خلاصه اجرایی

  • Fair value range established at $184.66 to $267.84, with a midpoint of $226.02.
  • High OCF to Net Income conversion (1.9x) indicates strong core cash generation.
  • Scale efficiencies largely offset structural PAMA reimbursement cuts.
  • Composite valuation anchored by Free Cash Flow to Firm (40%) and Forward Earnings (40%).
Fair value
$226
Margin of safety
+15.9%
Confidence
88/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$190.18Price
Low $184.66
Mid $226.02
High $267.84

Quest Diagnostics is a mature, highly cash-generative leader in the US diagnostic testing market. Its robust national network provides durable scale advantages, supporting consistent free cash flow generation and a reliable, growing dividend. With an implied ~19.4x forward P/E, DGX is positioned as a defensive healthcare compounding asset.

  • Scale Advantage
    Unmatched national laboratory network lowers per-test processing costs.
  • Switching Costs
    Deep integration with hospital IT systems and payer networks.
  • Bull thesis
    Valuation: Shares are undervalued, supported by a $226.02 composite midpoint tightly aligned with the $223.25 internal valuation anchors.

§2 سناریوی نزولی

A combined scenario of PAMA reimbursement cuts and labor inflation tests the margin structure. The model withstands moderate pressure given scale efficiencies, but operating margins structurally compressing below 13.0% would invalidate the current valuation.

چگونگی شکست این تز

Severe PAMA Reimbursement Reset

· Low

Aggressive legislative changes to PAMA cause unexpected, steep cuts to clinical lab fee schedules, significantly compressing gross margins.

FV impact
-20%
Trigger
1-3 Years

Accelerated Hospital In-sourcing

· Medium

Technological advancements enable hospitals to profitably internalize testing, shrinking the addressable outsourced laboratory market.

FV impact
-15%
Trigger
3-5 Years

Margin Collapse from Labor Inflation

· Medium

Persistent wage inflation for specialized lab technicians outpaces pricing power, structurally shifting operating margins below 13.0%.

FV impact
-10%
Trigger
1-2 Years
سیگنال‌های هشدار اولیه برای پایش
معیارفعلیآستانه فعال‌سازی
OCF/NI conversion ratio dropping below 1.5x.MonitorDeterioration versus the report thesis
Operating margins structurally compressing below 13.0%.MonitorDeterioration versus the report thesis
Loss of major national payer contracts.MonitorDeterioration versus the report thesis
Declining volume in high-margin esoteric testing segments.MonitorDeterioration versus the report thesis
Capital expenditure requirements materially exceeding historical ratios.MonitorDeterioration versus the report thesis

§3 تاریخچه مالی

صورت سود و زیان — شش دوره اخیر
ردیفT−0T−1T−2T−3T−4نرخ رشد سالانه مرکب
دوره2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
درآمد$10.79B$9.88B$9.25B$9.87B$11.04B+0.6%
سود ناخالص$4.21B$3.43B$3.05B$3.24B$3.67B-3.4%
سود عملیاتی$2.38B$1.43B$1.26B$1.35B$1.56B-10.1%
سود خالص$2.00B$946.0M$854.0M$871.0M$992.0M-16.0%
EPS (رقیق‌شده)$15.55$7.97$7.49$7.69$8.75-13.4%
EBITDA$3.16B$1.82B$1.73B$1.89B$2.17B-9.0%
تحقیق و توسعه
هزینه‌های عمومی و فروش$1.73B$1.87B$1.64B$1.77B$1.97B+3.3%

امتیازات کیفیت

OCF / سود خالص
1.9×
>۱ نشان‌دهنده کیفیت بالای سود
دروازه کیفیت حسابداری
Fail
دروازه تعدیل‌شده بخشی
ROIC
9.2%
بازده سرمایه‌گذاری‌شده
بخش ۳

Numbers analysis

جریان نقدی

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

تخصیص سرمایه

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

مشترکان فردی — از §۴ به بعد11 بخش بیشتر

تحلیل کامل را بخوانید — 11 بخش بیشتر.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

گزارش کامل برای هر نماد تحت پوشش
بایگانی ۲۴ ماه رتبه‌بندی
بریفینگ‌های فهرست مشاهده + هشدارهای تغییر رتبه
خروجی PDF + DOCX به هر زبان
شروع آزمایش رایگان
قابل لغو در هر زمان.
FAQ

DGX — frequently asked questions

  1. Based on our latest analysis, DGX looks meaningfully undervalued. The current price is $190 versus a composite fair-value midpoint of $226 (range $185–$268), which implies roughly 18.9% upside to the midpoint.
Related coverage

Names readers of DGX also follow

Same archetype: mature-dividend