Consumer Discretionary / Apparel ManufacturingUpdated 2026-05-10 22:07 UTC

HKG/0458 stock hub

HKG/0458 has a live ticker hub with the latest available market, valuation, profitability, growth, ownership, and risk indicators.

Browse stocks

HKG/0458is not in this month’s coverageGet our monthly research letter — no spam

Fair value midpoint

n/a

Fair value pending

Upside to midpoint

n/a

Based on latest report

Confidence

n/a

Data quality and model convergence

Market cap

505.9M

Hong Kong Stock Exchange

Market data

Live price

Current market quote for this ticker.

Current price

HKG/0458

In the news

Latest news · HKG/0458

Recent company headlines from major financial publishers.

—

Fetching the latest headlines.

—

Fetching the latest headlines.

—

Fetching the latest headlines.

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector context

Where the current metrics sit

Percentiles come from the backend screener cohort cache for the ticker's country and sector.

Forward P/En/a

P25 8.1P50 11.3P75 15.2

Trailing P/E4.1

P25 7.8P50 14P75 31.2

ROE9.8

P25 -11.6P50 1.1P75 9.1

ROIC9

P25 -9.3P50 1.1P75 9

Benchmarks - 1M

S&P 500n/a

Nasdaq Compositen/a

Dow Jones Industrial Averagen/a

Russell 2000n/a

Indicator catalog

All HKG/0458 market and fundamental indicators

A searchable catalog of the available market, valuation, profitability, growth, balance-sheet, ownership, and analyst metrics for this ticker.

Available fields

240

Groups with data

Currency

HKD

Showing 240 of 240 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Country	Bermuda
Country code	HK
Employees	5,980
Employees Change	-550%
Employees Change Percent	-8.42
Enterprise value	HKD 308.3M
Exchange	Hong Kong Stock Exchange
Financial currency	HKD
First seen	2026-05-10
Industry	Apparel Manufacturing
Isin	BMG9074C1082
Last refreshed	2026-05-10
Market cap	HKD 505.9M
Price	HKD 1.85
Price currency	HKD
Rev Per Employee	606,364.88x
Sector	Consumer Discretionary
Sic	2300
Symbol	hkg/0458
Website	https://tristateww.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Earnings Yield	24.72%
EV Earnings	2.46x
EV/EBIT	2.1x
EV/EBITDA	0.84x
EV/FCF	2.1x
EV/Sales	0.09x
FCF yield	29.03%
P/B ratio	0.36x
P/E ratio	4.11x
P/S ratio	0.14x
PE Ratio10 Y	5.12x
PE Ratio3 Y	4.8x
PE Ratio5 Y	4.5x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT Margin	4.04%
EBITDA Margin	7.16%
FCF margin	4.05%
Gross margin	39.36%
Gross Profit	HKD 1.4B
Gross Profit Growth	-11.21%
Gross Profit Growth Q	-19.57%
Gross Profit Growth3 Y	-5.68%
Gross Profit Growth5 Y	-3.37%
Net Income	HKD 125.1M
Net Income Growth	-19.83%
Net Income Growth Q	32.01%
Net Income Growth Quarters	1%
Net Income Growth Years	0%
Net Income Growth3 Y	-7.8%
Net Income Growth5 Y	0.14%
Pretax Margin	4.95%
Profit Margin	3.45%
Profit Per Employee	HKD 20,917
Profitable Years	5
ROA	3.2
Roa5y	5.19
ROCE	7.94
ROE	9.84
Roe5y	9.16
ROIC	8.98
Roic5y	13.56

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
Cagr10y	-0.12%
Cagr15y	-2.43%
Cagr1y	-7.68%
Cagr20y	0.54%
Cagr3y	42.41%
Cagr5y	18.37%
Div CAGR10	11.61%
Div CAGR3	44.22%
Div CAGR5	24.57%
EPS Growth	-21.05
EPS Growth Q	30.64
EPS Growth Quarters	1
EPS Growth Years	0
EPS Growth3 Y	-8.5
EPS Growth5 Y	-0
FCF Growth	-39.16%
FCF Growth Q	-40.39%
FCF Growth3 Y	22.08%
FCF Growth5 Y	-0.47%
OCF Growth	-29.64%
OCF Growth Q	-37.11%
OCF Growth10 Y	0.94%
OCF Growth3 Y	10.33%
OCF Growth5 Y	-2.18%
Revenue Growth	-13.33x
Revenue Growth Q	-13.63x
Revenue Growth Years	0x
Revenue Growth3 Y	-3.91x
Revenue Growth5 Y	-2.72x

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Asset Turnover	HKD 1.27
Assets	HKD 2.7B
Cash	HKD 472.2M
Current Assets	HKD 1.8B
Current Liabilities	HKD 894M
Debt	HKD 246.5M
Debt EBITDA	HKD 0.67
Debt Equity	HKD 0.17
Debt FCF	HKD 1.68
Equity	HKD 1.4B
Interest Coverage	2.59
Liabilities	HKD 1.3B
Long Term Assets	HKD 982.9M
Long Term Liabilities	HKD 421.8M
Net Cash	HKD 225.7M
Net Cash By Market Cap	HKD 44.61
Net Cash Growth	-3.41%
Net Debt EBITDA	HKD -0.87
Net Debt Equity	HKD -0.16
Net Debt FCF	HKD -1.54
Tangible Book Value	HKD 1.1B
Tangible Book Value Per Share	HKD 4.03
WACC	10.9

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Current ratio	1.97
Inventory Turnover	2.9
Net Working Capital	HKD 489.4M
Quick ratio	1.08
Working Capital	HKD 863.3M
Working Capital Turnover	HKD 4.34

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback Yield	-0.12%
Dividend Growth	5.88%
Dividend Growth Years	0%
Dividend per share	HKD 0.18
Dividend Years	4
Dividend Yield	9.73%
Ex Div Date	2026-06-26
Last Dividend	HKD 0.18
Payout Frequency	Annual
Payout Ratio	37.17%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y total return	-1.17%
1Y total return	-7.68%
200-day SMA	1.95
3Y total return	188.9%
50-day SMA	1.87
50-day SMA vs 200-day SMA	50under200
5Y total return	132.31%
All Time High	5.55
All Time High Change	-66.67%
All Time High Date	2012-05-03
All Time Low	0.26
All Time Low Change	624.35%
All Time Low Date	1998-02-18
ATR	0.04
Beta	0.68
Beta1y	0.06
Beta2y	-0.17
Ch YTD	2.78
High	1.85
High52	2.85
High52 Date	2026-03-18
High52ch	-35.09%
Low	1.85
Low52	1.55
Low52 Date	2026-04-27
Low52ch	19.36%
Ma50ch	-1.18%
Price vs 200-day SMA	-4.98%
RSI	39.61
RSI Monthly	45.83
RSI Weekly	45.97
Sharpe ratio	-0.09x
Sortino ratio	0.03
Total Return	9.61%
Tr YTD	2.78
Tr15y	-30.9%
Tr1m	-7.04%
Tr3m	3.35%

Analyst estimates

Ratings, targets, revisions, and forward estimate fields.

Metric	Value
Operating Income	HKD 146.6M
Operating Income Growth	-42.15
Operating Income Growth Q	-52.22
Operating Income Growth3 Y	-22.94
Operating Income Growth5 Y	-14.13
Operating margin	4.04

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	90,901,253%
Net Borrowing	-109,427,000
Shares Insiders	66.76%
Shares Out	273,478,253
Shares Qo Q	0%
Shares Yo Y	0.12%

Other indicators

Additional ticker metrics that do not fit the primary research groupings yet.

Metric	Value
Adjusted FCF	HKD 146.2M
Average Volume	8,800x
Bv Per Share	5.11
CAPEX	HKD -90.1M
Ch10y	-18.86
Ch15y	-54.43
Ch1m	-7.04
Ch1y	-13.95
Ch20y	-49.32
Ch3m	3.35
Ch3y	137.2
Ch5y	90.72
Ch6m	3.93
Change	0%
Change From Open	0
Close	1.85
Days Gap	0
Depreciation Amortization	112,899,000
Dollar Volume	1,850
Earnings Date	2026-03-17
EBIT	HKD 146.6M
EBITDA	HKD 259.5M
EPS	HKD 0.45
F Score	5
FCF	HKD 146.9M
FCF EV Yield	47.64x
FCF Per Share	HKD 0.54
Financing CF	-169,177,000
Fiscal Year End	December
Founded	1,937
Graham Number	7.19035
Graham Upside	288.7
Income Tax	HKD 47.6M
Investing CF	-86,204,000
Is Primary Listing	1
Last Earnings Date	2026-03-17
Last Report Date	2025-12-31
Lynch Fair Value	HKD 2.25
Lynch Upside	21.62
Ma150	1.83
Ma150ch	0.98%
Ma20	1.96
Ma20ch	-5.66%
Net CF	3,698,000
Open	1.85
P FCF Ratio	3.44
P OCF Ratio	2.13
Payment Date	2026-07-17
Ppne	623,384,000
Price Date	2026-05-07
Price EBITDA	HKD 1.95
Ptbv Ratio	0.46
Relative Volume	0.11x
Revenue	3,626,062,000x
SBC By Revenue	0.02x
Share Based Comp	679,000
Tax By Revenue	1.31x
Tax Rate	26.54%
Tr20y	11.33%
Tr6m	3.93%
Volume	1,000
Z Score	2.6

Fast facts

Decision checkpoints

A compact product layer over the same report payload.

Risk gate

n/a

Named kill scenarios are reviewed before any bullish rating can stand.

Moat score

n/a

Business quality stays separate from stock attractiveness.

Forward P/E

n/a

Valuation uses the full report model stack, not a single multiple.

Next action

Research pending

Final action steps are kept in the recommendation tab.

Income

HKG/0458 dividend yield, growth & safety

Yield, payout sustainability, and the multi-year growth streak.

Dividend yield

+9.7%

$0.18 annual per share

Payout ratio

+37.2%

Share of earnings returned as dividends. Below 60% is generally sustainable.

5Y dividend CAGR

+24.6%

0 consecutive years of growth

Total shareholder yield

+9.6%

Next ex-dividend date: 2026-06-26

Performance

HKG/0458 stock returns vs the market

Total return (incl. dividends) compared to S&P 500.

Ownership

Who owns HKG/0458?

Insider, institutional, and short-interest positioning.

Institutional ownership

n/a

Share of float held by funds and institutions

Insider ownership

+66.8%

Stake held by company insiders. Higher generally signals alignment.

Short interest

n/a

Float sold short by bearish positioning

Y/Y dilution

+0.1%

Negative means the company is buying back shares.

Technical

HKG/0458 momentum and risk profile

RSI, moving-average stack, beta, and risk-adjusted return.

RSI (14)

39.6

Neutral momentum band

Price vs 200-day MA

-5.0%

50/200-day relationship not available

Beta (5Y)

0.68

Less volatile than the market

Sharpe ratio

-0.09

Risk-adjusted return — higher is better; >1.0 is solid.

Questions

About HKG/0458

Hub-level FAQ points readers to the deeper analysis pages.

What is the current hkg/0458 stock rating?

hkg/0458 is currently shown with the latest rating in the latest report. The hub links directly to the full analysis surface where the rating, fair-value bridge, risks, and scorecard are documented together.

Where can I read the full hkg/0458 analysis?

The full report lives at /stocks/hkg/0458/analysis. The bare ticker page is a product hub that summarizes the latest read and sends readers into the relocated analysis tabs without making the analysis surface depend on the hub.

What fair-value range is used for hkg/0458?

The latest report frames hkg/0458 around the latest fair-value range. Treat that range as the entry point, then check the valuation, sensitivity, and bear-case tabs before making an investment decision.

How often is the hkg/0458 page updated?

The hub updates with the latest published stock report and live backend market data. The analysis pages remain reachable under /analysis, so a hub rollback does not remove the report reader.