TYO/9535 (TYO/9535)

Tokyo Stock Exchange: TYO/9535 · JPY

¥395

-9.01 (-2.2%)· Recorded snapshot

Market cap	27.2B
Revenue (ttm)	89.3B
Net income (ttm)	1.9B
EPS (ttm)	¥27.9
Shares out	68.7M
P/E (trailing)	14.2x
Dividend	¥12.0 (3.04%)
Volume	146,200
Beta	0.01

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 89.3B
Net income (ttm): 1.9B
EPS (ttm): ¥27.9
P/E (trailing): 14.2x
Market cap: 27.2B

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/En/a

P25 7.6P50 10.8P75 15.9

Trailing P/E14.2

P25 7.8P50 10.3P75 14.6

ROE2.6

P25 5.1P50 7.3P75 10.1

ROIC1.1

P25 2.1P50 3.5P75 5.8

Benchmarks · 1M

All TYO/9535 indicators

Market & fundamental data

Available fields

251

Groups with data

Currency

JPY

Showing 251 of 251 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	JPY
Country	Japan
Country code	JP
Earnings date	2026-11-06
Employees	1,676
Employees change	9
Employees growth	0.54%
Enterprise value	JPY 51.1B
Exchange	Tokyo Stock Exchange
Financial currency	JPY
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	March
Founded	1909
Industry	Regulated Gas
Is primary listing	Yes
ISIN number	JP3796200008
Last earnings date	2026-08-07
Last refreshed	2026-10-28
Market cap	JPY 27.2B
Next earnings date	2026-11-06
Price	JPY 395.00
Price currency	JPY
Sector	Utilities
SIC code	4923
Stock price date	2026-10-28
Symbol	tyo/9535
Website	https://www.hiroshima-gas.co.jp

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Average P/E ratio (10Y)	10.41x
Average P/E ratio (3Y)	14.74x
Average P/E ratio (5Y)	11.1x
Earnings yield	7.06%
EV/Earnings	26.99x
EV/EBIT	28x
EV/EBITDA	5.47x
EV/FCF	13.1x
EV/Sales	0.58x
FCF / EV yield	7.63%
FCF yield	14.22%
Graham number	808.87517
Graham upside	104.78%
Industry P/E	14.45x
Lynch fair value	JPY 139.48
Lynch upside	-64.69%
P/B ratio	0.37x
P/E ratio	14.16x
P/FCF ratio	7.03x
P/OCF ratio	2.38x
P/S ratio	0.31x
Price / tangible book value	0.39x
Price/EBITDA ratio	3.09x
Sector P/E	8.34x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	1.54%
EBITDA margin	10.07%
Effective tax rate	21.97%
FCF margin	4.47%
Gross margin	29.42%
Operating margin	1.54%
Pretax margin	2.76%
Profit margin	2.15%
Profit per employee	JPY 1.1M
Profitable quarters	3
Profitable years	17
Revenue per employee	JPY 53.3M
ROA	0.69%
ROA (5Y)	1.55%
ROCE	1.26%
ROE	2.62%
ROE (5Y)	4.6%
ROIC	1.12%
ROIC (5Y)	2.63%
Tax / revenue	0.61%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	21.02%
EPS growth (Q)	-33%
EPS growth (QoQ)	-76.08%
EPS growth 10Y	-11.01%
EPS growth 3Y	-30.29%
EPS growth 5Y	-21%
EPS growth years	1
FCF growth 3Y	113.64%
FCF growth 5Y	-10.33%
Gross profit growth	2.29%
Gross profit growth (Q)	-1.41%
Gross profit growth 3Y	-8%
Gross profit growth 5Y	-1.81%
Net income growth	21.25%
Net income growth (Q)	-32.87%
Net income growth (QoQ)	-76.07%
Net income growth 3Y	-30.17%
Net income growth 5Y	-20.86%
Net income growth years	1
OCF growth	98.86%
OCF growth 10Y	-1.77%
OCF growth 3Y	9.25%
OCF growth 5Y	-3.53%
Operating income growth	62.43%
Operating income growth (Q)	-22.64%
Operating income growth 3Y	-44.46%
Operating income growth 5Y	-18.03%
Revenue growth	-1.78%
Revenue growth (Q)	4.1%
Revenue growth (QoQ)	-15.7%
Revenue growth 10Y	2.01%
Revenue growth 3Y	-3.12%
Revenue growth 5Y	3.89%
Revenue growth quarters	1
Revenue growth years	0

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	JPY -7.7B
Depreciation and amortization	JPY 7.6B
EBIT	JPY 1.4B
EBITDA	JPY 9B
EPS	JPY 27.90
FCF per share	JPY 57.45
Financing cash flow	JPY -5.4B
Free cash flow	JPY 3.9B
Gross profit	JPY 26.3B
Income taxes	JPY 541M
Investing cash flow	JPY -8.4B
Net borrowing	JPY -4.4B
Net cash flow	JPY -2.1B
Net income	JPY 1.9B
Operating income	JPY 1.4B
Revenue	JPY 89.3B

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	1.86
Book value per share	JPY 1,042.40
Debt / EBITDA	3.96
Debt / equity	0.47
Debt / FCF	9.02
Interest coverage	7.97
Long-term assets	JPY 94.3B
Long-term liabilities	JPY 34.8B
Net cash (debt)	JPY -20.6B
Net cash / market cap	-74.33%
Net debt / EBITDA	2.3
Net debt / equity	0.28
Net debt / FCF	5.23
Piotroski F-Score	7
Property, plant and equipment	JPY 67.4B
Shareholders' equity	JPY 75B
Tangible book value	JPY 70.8B
Tangible book value per share	JPY 1,030.31
Total assets	JPY 125.6B
Total cash	JPY 15B
Total debt	JPY 35.6B
Total liabilities	JPY 50.6B
WACC	2.1%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.72
Current assets	JPY 31.2B
Current liabilities	JPY 15.8B
Current ratio	1.98
Inventory turnover	9.32
Net working capital	JPY 4.9B
Quick ratio	1.39
Working capital	JPY 15.5B
Working capital turnover	5.05

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	-0.17%
Dividend growth	0%
Dividend growth (10Y)	4.81%
Dividend growth (3Y)	-2.63%
Dividend growth (5Y)	2.71%
Dividend growth years	0
Dividend payment date	2026-12-01
Dividend payment years	27
Dividend payout frequency	Semi-Annual
Dividend per share	JPY 12.00
Dividend yield	3.04%
Ex-dividend date	2026-09-29
FCF payout ratio	20.89%
Last dividend	JPY 6.00
Payout ratio	43.02%
Shareholder yield	2.87%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y price change	8.52%
10Y return CAGR	3.61%
10Y total return	42.5%
150-day SMA	JPY 409.05
15Y price change	59.92%
15Y return CAGR	5.81%
15Y total return	133.12%
1D price change	-2.23%
1M price change	-11.04%
1M total return	-9.82%
1W price change	-1.99%
1W total return	-1.99%
1Y price change	6.76%
1Y return CAGR	9.83%
1Y total return	9.82%
20-day SMA	JPY 408.00
200-day SMA	JPY 400.64
20Y price change	-1.74%
20Y return CAGR	2.38%
20Y total return	60.18%
3M price change	-6.4%
3M total return	-5.12%
3Y price change	1.02%
3Y return CAGR	3.42%
3Y total return	10.63%
50-day SMA	JPY 422.82
50-day SMA vs 200-day SMA	50over200
52-week high	JPY 453.00
52-week high date	2026-09-16
52-week low	JPY 360.00
52-week low date	2025-10-31
5Y price change	7.34%
5Y return CAGR	4.62%
5Y total return	25.33%
6M price change	-1.25%
6M total return	0.1%
All-time high	JPY 559.00
All-time high date	2005-12-30
All-time low	JPY 206.00
All-time low date	2009-03-19
Average true range (ATR)	JPY 6.99
Average volume	80.2K
Beta (1Y)	-0
Beta (2Y)	0.21
Beta (5Y)	0.01
Change from 52-week high	-12.8%
Change from 52-week low	9.72%
Change from all-time high	-29.34%
Change from all-time low	91.75%
Change from open	-1.99%
Day's gap	-0.25%
Dollar volume	JPY 57.7M
High price	JPY 403.00
Low price	JPY 394.00
Monthly RSI	52.33
Open price	JPY 403.00
Position in 52-week range	11.11%
Previous close	JPY 404.00
Price vs 150-day SMA	-3.43%
Price vs 20-day SMA	-3.19%
Price vs 200-day SMA	-1.41%
Price vs 50-day SMA	-6.58%
Relative volume	1.88
RSI	30.52
Sharpe ratio	0.48
Sharpe ratio (3Y)	0.03
Sharpe ratio (5Y)	0.11
Sortino ratio	1.04
Sortino ratio (3Y)	0.39
Sortino ratio (5Y)	0.5
Volume	146.2K
Weekly RSI	42.92
YTD price change	3.68%
YTD total return	6.65%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	54.5M
Shares change (QoQ)	0%
Shares change (YoY)	0.17%
Shares held by insiders	0.82%
Shares held by institutions	15.02%
Shares outstanding	68.7M

Deeper analysis on TYO/9535

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Frequently asked questions

About this TYO/9535 report

Is a complete TYO/9535 research report available?

No complete published report is available for tyo/9535 (TYO/9535) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

TYO/9535 (TYO/9535)

Price

Financial snapshot

Fair-value bridge

Latest news · TYO/9535

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All TYO/9535 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on TYO/9535

Frequently asked questions