Skip to content
StockMarketAgent
Direct answer
PYPL trades against a final fair-value range of $76.10-$124.14, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $76.1, high $124, with mid-point at $100.
Stock analysis

PYPL PayPal Holdings Inc. fair value $100–$124

PYPL
By StockMarketAgent.AI team· supervised by
विश्लेषित: 2026-05-09अगला अद्यतन: 2026-08-09Methodology v2.4Archetype: Mature compounderNASDAQ · Financials
View archive
मूल्य
$45.37
▲ +54.72 (+120.61%)
उचित मूल्य
$100
$100–$124
रेटिंग
मज़बूत ख़रीद
confidence 88/100
ऊपरी अंतर
+120.6%
upside to fair value
सुरक्षा मार्जिन
$85.08
buy below · 15%
बाज़ार पूंजीकरण
$40.0B
P/E fwd 7.8
अंग्रेज़ी फ़ॉलबैकHI
अनुवाद होने तक अंग्रेज़ी स्रोत दिखा रहा है
इस रिपोर्ट का अभी अनुवाद नहीं हुआ है। अनुवाद कतार पकड़ने पर कुछ मिनट में रिफ़्रेश करें।

§1 कार्यकारी सारांश

  • Composite fair value $100 with high case $124.
  • Implied upside of 120.6% to fair value.
  • Moat 6/10 · confidence 88/100 · Mature compounder.
  • Trades below fair value with a meaningful cushion to the midpoint.
Fair value
$100
Margin of safety
+54.7%
Confidence
88/100
Moat
6/10

Educational analysis only — not financial advice. Always do your own due diligence.

$45.37Price
FV $100.09
High $124.14

PYPL trades against a final fair-value range of $76.10-$124.14, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Two-sided global network scale with
    Two-sided global network scale with over 400 million active accounts.
  • Deep, legacy merchant integrations via
    Deep, legacy merchant integrations via core checkout and Braintree.
  • Bull thesis
    The market is severely mispricing PayPal with a 7.8x forward P/E, a multiple typical of a credit-risk heavy lender rather than an asset-light transaction network.

§2 बेयर केस

A rapid macroeconomic consumption contraction coincides with accelerated Apple Pay market share gains, severely compressing high-margin branded checkout volume. PayPal is forced to slash Braintree pricing to retain key enterprise merchants, collapsing transaction margin dollars. Operating leverageLeverageThe proportion of debt in the company's capital structure. Commonly measured as Debt/EBITDA, Debt/Equity, or Net Debt/EBITDA. turns negative, breaking the $5B free cash flow floor and abruptly terminating the share repurchase thesis.

इस थीसिस के टूटने के तरीक़े

Apple Pay iOS Dominance

· High

Apple heavily restricts iOS payment routing or disadvantages third-party wallets, structurally locking PayPal out of mobile web checkout growth.

FV impact
-30%
Trigger
12-24 months

Braintree Commoditization

· Medium

Adyen and Stripe trigger a race to zero on unbranded processing fees, obliterating PayPal's enterprise segment transaction margins permanently.

FV impact
-15%
Trigger
24-36 months

Fastlane SMB Failure

· Medium

Failure to achieve meaningful penetration with the Fastlane product leaves PayPal's core highly profitable SMB segment vulnerable to Shop Pay.

FV impact
-20%
Trigger
12-18 months
निगरानी हेतु शीघ्र चेतावनी संकेत
मेट्रिकवर्तमानट्रिगर सीमा
Branded checkout volume growth remains negative year-over-year.MonitorDeterioration versus the report thesis
Overall transaction margin declines below 40% for two consecutive quarters.MonitorDeterioration versus the report thesis
Active account churn accelerates past low-single digits globally.MonitorDeterioration versus the report thesis
Free cash flow drops below $4.0B annualized, threatening the buyback cadence.MonitorDeterioration versus the report thesis
Operating margins breach the 15% absolute floor despite headcount reductions.MonitorDeterioration versus the report thesis

§3 वित्तीय इतिहास

आय विवरण — पिछले छह कालखंड
लाइन आइटमT−0T−1T−2T−3CAGR
अवधि2022-12-312023-12-312024-12-312025-12-31Trend
राजस्व$27.52B$29.77B$31.80B$33.17B+6.4%
सकल लाभ$13.77B$13.70B$14.66B$15.47B+3.9%
परिचालन आय$4.04B$4.94B$5.76B$6.40B+16.5%
शुद्ध आय$2.42B$4.25B$4.15B$5.23B+29.3%
EPS (डाइल्यूटेड)$2.09$3.84$3.99$5.41+37.3%
EBITDA$4.99B$6.83B$6.74B$7.70B+15.6%
R&D$3.25B$2.97B$2.98B$3.10B-1.6%
SG&A$4.36B$3.87B$4.15B$4.26B-0.7%

गुणवत्ता स्कोर

Piotroski F-स्कोर
9 / 9
0–9 गुणवत्ता समग्र
Altman Z-स्कोर
1.86
दिवालियापन जोखिम (>3 सुरक्षित)
Beneish M-स्कोर
-2.54
आय में हेरफेर का जोखिम
OCF / शुद्ध आय
1.23×
>1 उच्च आय गुणवत्ता दर्शाता है
लेखा गुणवत्ता गेट
Pass
सेक्टर-समायोजित गेट
ROIC
17.6%
निवेशित पूँजी पर प्रतिफल
खंड 3

Numbers analysis

पूँजी आवंटन

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

व्यक्तिगत सब्सक्राइबर — §4 आगे11 और खंड

पूरा विश्लेषण पढ़ें — 11 और खंड.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

हर कवर किए गए टिकर के लिए पूर्ण रिपोर्ट
रेटिंग संग्रह के 24 महीने
वॉचलिस्ट ब्रीफ़िंग और रेटिंग-परिवर्तन अलर्ट
किसी भी भाषा में PDF + DOCX निर्यात
मुफ़्त ट्रायल शुरू करें
कभी भी रद्द करें।
FAQ

PYPL — frequently asked questions

  1. Based on our latest analysis, PYPL looks meaningfully undervalued. The current price is $45.4 versus a composite fair-value midpoint of $100 (range $76.1–$124), which implies roughly 120.6% upside to the midpoint.

Related coverage

Names readers of PYPL also follow

Same archetype: mature-compounder
Same sector: Financials