Skip to content
StockMarketAgent
Direct answer
Altria represents a pure-play cash cow in structural decline, heavily dependent on aggressive pricing to mask secular volume erosion while funding an outsized dividend payout. Fair value range: low $56.3, high $83.5, with mid-point at $69.3.
Stock analysis

MO Altria Group Inc. fair value $69–$84

MO
By StockMarketAgent.AI team· supervised by
Analizzato: 2026-05-10Prossimo aggiornamento: 2026-08-10Methodology v2.4Archetype: TurnaroundNYSE · Consumer Staples
View archive
Prezzo
$68.12
▲ +1.14 (+1.67%)
Valore equo
$69
$69–$84
Valutazione
Mantenere
confidence 88/100
Potenziale rialzo
+1.7%
upside to fair value
Margine di Sicurezza
$58.87
buy below · 15%
Capitalizzazione
$113.8B
P/E fwd 11.6
Fallback in ingleseIT
Mostrando la fonte in inglese mentre traduciamo
Questo report non è ancora stato tradotto. Aggiorna tra qualche minuto una volta che la coda di traduzione avrà recuperato.

§1 Sintesi

  • Valuation sits precisely at our fair value mid-point of $69.26.
  • Cash generation remains elite, easily funding the dividend.
  • Long-term viability depends entirely on mitigating volume decay.
Fair value
$69
Margin of safety
+1.6%
Confidence
88/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$68.12Price
FV $69.26
High $83.53

Altria represents a pure-play cash cow in structural decline, heavily dependent on aggressive pricing to mask secular volume erosion while funding an outsized dividend payout.

  • Extreme pricing power in the
    Extreme pricing power in the combustible segment allows margin expansion despite volume declines.
  • Intense regulatory barriers to entry
    Intense regulatory barriers to entry prevent new entrants in the legacy tobacco market.
  • Cycle upside
    Consumers accept continuous price hikes; illicit market enforcement tightens; smooth transition to smoke-free products.

§2 Scenario ribassista

A rapid acceleration in smoking volume declines coupled with draconian FDA intervention could compress revenue below the break-even threshold for current dividend levels.

Come questa tesi può fallire

FDA Menthol Ban Implementation

· Medium

The FDA finalizes and enforces a strict ban on menthol cigarettes, materially impacting Altria's volume and revenue with limited transition to smoke-free alternatives.

FV impact
-20%
Trigger
1-3 Years

Mandated Nicotine Reduction

· Low

Federal mandate to reduce nicotine in combustible cigarettes to minimally addictive levels, effectively destroying the core product's value proposition.

FV impact
-50%
Trigger
3-5 Years

Smoke-Free Portfolio Failure

· Medium

NJOY and on! fail to gain meaningful market share against entrenched competitors like ZYN, leaving the company completely reliant on a dying combustible market.

FV impact
-15%
Trigger
2-4 Years
Segnali di allerta precoce da monitorare
MetricaAttualeSoglia di attivazione
Combustible volume declines exceeding 8% annually.MonitorDeterioration versus the report thesis
Gross margin compression indicating exhausted pricing elasticity.MonitorDeterioration versus the report thesis
Stagnant or declining market share in NJOY and on! segments.MonitorDeterioration versus the report thesis
Free cash flow dropping below the required dividend payout threshold.MonitorDeterioration versus the report thesis
Regulatory announcements advancing the timeline for menthol or nicotine bans.MonitorDeterioration versus the report thesis

§3 Storia finanziaria

Conto economico — ultimi sei periodi
VoceT−0T−1T−2T−3T−4CAGR
Periodo2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Ricavi$21.11B$20.69B$20.50B$20.44B$20.14B-1.2%
Utile lordo$13.99B$14.25B$14.28B$14.37B$14.54B+1.0%
Reddito operativo$11.56B$11.92B$11.55B$11.63B$12.04B+1.0%
Utile netto$2.48B$5.76B$8.13B$11.26B$6.95B+29.4%
EPS (diluito)$3.19$4.57$6.54$4.12+6.6%
EBITDA$5.26B$8.74B$12.35B$15.07B$10.83B+19.8%
R&S
SG&A$2.43B$2.33B$2.74B$2.74B$2.51B+0.8%

Punteggi di qualità

Piotroski F-score
6 / 9
Composito qualità 0–9
Altman Z-score
4.65
Rischio di fallimento (>3 sicuro)
Beneish M-score
-2.36
Rischio di manipolazione degli utili
OCF / Utile netto
1.34×
>1 indica alta qualità degli utili
Soglia di qualità contabile
Pass
Soglia corretta per settore
ROIC
37.6%
Rendimento del capitale investito
Sezione 3

Numbers analysis

Allocazione del capitale

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Abbonati individuali — da §4 in poi11 sezioni in più

Leggi l'analisi completa — 11 sezioni in più.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Report completo per ogni ticker coperto
24 mesi di archivio rating
Briefing della watchlist + avvisi di variazione del rating
Esportazione PDF + DOCX in qualsiasi lingua
Inizia la prova gratuita
Annulla in qualsiasi momento.
FAQ

MO — frequently asked questions

  1. Based on our latest analysis, MO trades close to fair value. The current price is $68.1 versus a composite fair-value midpoint of $69.3 (range $56.3–$83.5), which implies roughly 1.7% upside to the midpoint.
Related coverage

Names readers of MO also follow

Same archetype: turnaround
Same sector: Consumer Staples