ASX/NDO (ASX/NDO)

Australian Securities Exchange: ASX/NDO · AUD

A$0.25

-0.01 (-2.0%)· Recorded snapshot

Market cap	55.4M
Revenue (ttm)	172.6M
Net income (ttm)	3.8M
EPS (ttm)	A$0.02
Shares out	226M
P/E (trailing)	14.6x
P/E (forward)	6.0x
Dividend	A$0.02 (8.98%)
Volume	82,057
Beta	0.12

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 172.6M
Net income (ttm): 3.8M
EPS (ttm): A$0.02
P/E (trailing): 14.6x
P/E (forward): 6.0x
Market cap: 55.4M

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/E6

P25 n/aP50 n/aP75 n/a

Trailing P/E14.6

P25 n/aP50 n/aP75 n/a

ROE3.5

P25 n/aP50 n/aP75 n/a

ROIC5.2

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

All ASX/NDO indicators

Market & fundamental data

Available fields

215

Groups with data

Currency

AUD

Showing 215 of 215 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	AUD
Country	Australia
Country code	AU
Earnings date	2026-11-26
Enterprise value	AUD 292M
Exchange	Australian Securities Exchange
Financial currency	AUD
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	December
Founded	2021
Industry	Education & Training Services
Is primary listing	Yes
ISIN number	AU0000297046
Last earnings date	2026-08-26
Last refreshed	2026-10-28
Market cap	AUD 55.4M
Next earnings date	2026-11-26
Price	AUD 0.25
Price currency	AUD
Sector	Consumer Staples
SIC code	8351
Stock price date	2026-10-28
Symbol	asx/NDO
Website	https://nidoeducation.edu.au

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Average P/E ratio (3Y)	28.95x
Earnings yield	6.85%
EV/Earnings	76.97x
EV/EBIT	11.49x
EV/EBITDA	7.58x
EV/FCF	17.87x
EV/Sales	1.69x
FCF / EV yield	5.6%
FCF yield	29.51%
Forward P/E	6.05x
Graham number	0.4225
Graham upside	72.45%
Industry forward P/E	7.96x
P/(FCF - SBC) ratio	3.44x
P/(OCF - SBC) ratio	2.79x
P/B ratio	0.52x
P/E ratio	14.6x
P/FCF ratio	3.39x
P/OCF ratio	2.76x
P/S ratio	0.32x
Price/EBITDA ratio	2.02x
Sector forward P/E	22.71x
Sector P/E	93.13x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	14.72%
EBITDA margin	15.9%
Effective tax rate	29.79%
FCF margin	9.46%
Gross margin	93.43%
Operating margin	14.72%
Pretax margin	3.13%
Profit margin	2.2%
Profitable years	2
ROA	4.57%
ROCE	7.79%
ROE	3.46%
ROIC	5.2%
ROIC (5Y)	2.88%
SBC / revenue	0.14%
Tax / revenue	0.93%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	-71.99%
EPS growth years	0
FCF growth	16.32%
FCF growth (Q)	31.52%
FCF growth (QoQ)	-71.77%
FCF growth 3Y	193.55%
Gross profit growth	1.67%
Gross profit growth (Q)	3.65%
Gross profit growth 3Y	38.05%
Net income growth	-72.5%
Net income growth years	0
OCF growth	12.98%
OCF growth (Q)	-8.83%
OCF growth (QoQ)	-66.49%
OCF growth 3Y	123.2%
Operating income growth	-18.98%
Operating income growth (Q)	-16.13%
Operating income growth 3Y	153.68%
Revenue growth	1.98%
Revenue growth (Q)	3.43%
Revenue growth (QoQ)	-5.37%
Revenue growth 3Y	37.03%
Revenue growth quarters	6
Revenue growth years	5

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	AUD -3.7M
Depreciation and amortization	AUD 2M
EBIT	AUD 25.4M
EBITDA	AUD 27.5M
EPS	AUD 0.02
FCF per share	AUD 0.07
Financing cash flow	AUD 11.6M
Free cash flow	AUD 16.3M
Free cash flow minus SBC	AUD 16.1M
Gross profit	AUD 161.3M
Income taxes	AUD 1.6M
Investing cash flow	AUD -29.3M
Net borrowing	AUD 20.4M
Net cash flow	AUD 2.4M
Net income	AUD 3.8M
Operating cash flow minus SBC	AUD 19.8M
Operating income	AUD 25.4M
Revenue	AUD 172.6M
Stock-based compensation	AUD 244,000

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	0.77
Book value per share	AUD 0.47
Debt / EBITDA	6.32
Debt / equity	2.28
Debt / FCF	14.89
Goodwill	AUD 141.8M
Interest coverage	1.21
Long-term assets	AUD 357M
Long-term liabilities	AUD 219.3M
Net cash (debt)	AUD -236.6M
Net cash / market cap	-427.37%
Net debt / EBITDA	8.62
Net debt / equity	2.22
Net debt / FCF	14.48
Piotroski F-Score	4
Property, plant and equipment	AUD 182.7M
Shareholders' equity	AUD 106.8M
Tangible book value	AUD -35M
Tangible book value per share	AUD -0.15
Total assets	AUD 369.3M
Total cash	AUD 6.7M
Total debt	AUD 243.3M
Total liabilities	AUD 262.5M
WACC	5.84%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.5
Current assets	AUD 12.4M
Current liabilities	AUD 43.2M
Current ratio	0.29
Net working capital	AUD -12.7M
Quick ratio	0.28
Working capital	AUD -30.8M
Working capital turnover	-6.35

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	1.81%
Dividend growth	0%
Dividend growth years	0
Dividend payment date	2026-03-20
Dividend payment years	2
Dividend per share	AUD 0.02
Dividend yield	8.98%
Ex-dividend date	2026-03-10
FCF payout ratio	30.43%
Last dividend	AUD 0.02
Payout ratio	221.35%
Shareholder yield	10.79%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
150-day SMA	AUD 0.33
1D price change	-2%
1M price change	2.08%
1M total return	2.08%
1W price change	6.52%
1W total return	6.52%
1Y price change	-63.16%
1Y return CAGR	-61.29%
1Y total return	-61.26%
20-day SMA	AUD 0.25
200-day SMA	AUD 0.37
3M price change	-27.94%
3M total return	-27.94%
3Y price change	-74.74%
3Y return CAGR	-33.73%
3Y total return	-70.9%
50-day SMA	AUD 0.27
50-day SMA vs 200-day SMA	50under200
52-week high	AUD 0.67
52-week high date	2025-11-03
52-week low	AUD 0.22
52-week low date	2026-10-22
6M price change	-31.94%
6M total return	-31.94%
All-time high	AUD 1.01
All-time high date	2023-10-31
All-time low	AUD 0.22
All-time low date	2026-09-17
Average true range (ATR)	AUD 0.02
Average volume	93.8K
Beta (1Y)	-0.04
Beta (2Y)	0.21
Beta (5Y)	0.12
Change from 52-week high	-63.16%
Change from 52-week low	11.36%
Change from all-time high	-75.62%
Change from all-time low	11.36%
Change from open	-2%
Day's gap	0%
Dollar volume	AUD 20,104
High price	AUD 0.25
Low price	AUD 0.23
Monthly RSI	20.91
Open price	AUD 0.25
Position in 52-week range	80%
Previous close	AUD 0.25
Price vs 150-day SMA	-24.85%
Price vs 20-day SMA	-0.2%
Price vs 200-day SMA	-33.22%
Price vs 50-day SMA	-8.79%
Relative volume	0.88
RSI	47.93
Sharpe ratio	-0.78
Sortino ratio	-1.04
Volume	82.1K
Weekly RSI	38.27
YTD price change	-59.17%
YTD total return	-57.07%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	89.3M
Shares change (QoQ)	-0.09%
Shares change (YoY)	-1.81%
Shares held by insiders	49.12%
Shares held by institutions	17.21%
Shares outstanding	226M

Deeper analysis on ASX/NDO

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Frequently asked questions

About this ASX/NDO report

Is a complete ASX/NDO research report available?

No complete published report is available for asx/NDO (ASX/NDO) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

ASX/NDO (ASX/NDO)

Price

Financial snapshot

Fair-value bridge

Latest news · ASX/NDO

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All ASX/NDO indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on ASX/NDO

Frequently asked questions