TYO/8987 (TYO/8987)

Tokyo Stock Exchange: TYO/8987 · JPY

¥124,900

-1504.21 (-1.2%)· Recorded snapshot

Market cap	161.2B
Revenue (ttm)	23.3B
Net income (ttm)	8.8B
EPS (ttm)	¥6,736
Shares out	1.3M
P/E (trailing)	18.5x
Dividend	¥6,150 (4.92%)
Volume	2,957
Beta	0.20

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 23.3B
Net income (ttm): 8.8B
EPS (ttm): ¥6,736
P/E (trailing): 18.5x
Market cap: 161.2B

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/En/a

P25 n/aP50 n/aP75 n/a

Trailing P/E18.5

P25 n/aP50 n/aP75 n/a

ROEn/a

P25 n/aP50 n/aP75 n/a

ROIC3.7

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

All TYO/8987 indicators

Market & fundamental data

Available fields

218

Groups with data

Currency

JPY

Showing 218 of 218 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	JPY
Country	Japan
Country code	JP
Earnings date	2026-11-20
Enterprise value	JPY 292.9B
Exchange	Tokyo Stock Exchange
Financial currency	JPY
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	December
Industry	REIT - Office
Is primary listing	Yes
ISIN number	JP3046420000
Last earnings date	2026-08-21
Last refreshed	2026-10-28
Last stock split date	2013-12-26
Last stock split type	Forward
Market cap	JPY 161.2B
Next earnings date	2026-11-20
Price	JPY 124,900.00
Price currency	JPY
Sector	Real Estate
SIC code	6798
Stock price date	2026-10-28
Symbol	tyo/8987
Website	https://www.excellent-reit.co.jp/

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Average P/E ratio (10Y)	23.95x
Average P/E ratio (3Y)	20.91x
Average P/E ratio (5Y)	21.54x
Earnings yield	5.39%
EV/Earnings	33.47x
EV/EBIT	27.97x
EV/EBITDA	20.82x
EV/Sales	12.58x
Graham number	131250.86365
Graham upside	5.08%
Industry P/E	20.61x
Lynch fair value	JPY 33,677.85
Lynch upside	-73.04%
P/B ratio	1.1x
P/E ratio	18.54x
P/OCF ratio	7.09x
P/S ratio	6.92x
Price / tangible book value	1.11x
Price/EBITDA ratio	11.46x
Sector P/E	13.61x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	44.99%
EBITDA margin	60.43%
Effective tax rate	0.02%
Gross margin	46.4%
Operating margin	44.99%
Pretax margin	37.6%
Profit margin	37.59%
Profitable quarters	37
Profitable years	20
ROA (5Y)	2.16%
ROCE	3.87%
ROE (5Y)	5.34%
ROIC	3.7%
ROIC (5Y)	3.65%
Tax / revenue	0.01%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	8.08%
EPS growth (Q)	0.16%
EPS growth (QoQ)	2.47%
EPS growth 10Y	2.73%
EPS growth 3Y	6.86%
EPS growth 5Y	2.01%
EPS growth quarters	3
EPS growth years	3
Net income growth	6.8%
Net income growth (Q)	-1.17%
Net income growth (QoQ)	1.12%
Net income growth 3Y	5.83%
Net income growth 5Y	1.15%
Net income growth years	3
OCF growth	-17.67%
OCF growth (Q)	45.39%
OCF growth (QoQ)	-24.07%
OCF growth 10Y	-1.71%
OCF growth 3Y	-12.82%
OCF growth 5Y	14.16%
Revenue growth	-2.96%
Revenue growth (Q)	3.29%
Revenue growth (QoQ)	-0.58%
Revenue growth 10Y	1.09%
Revenue growth 3Y	-1.6%
Revenue growth 5Y	1.5%
Revenue growth quarters	1
Revenue growth years	1

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
EBIT	JPY 10.5B
EBITDA	JPY 14.1B
EPS	JPY 6,735.57
Financing cash flow	JPY -5.2B
Funds from operations (FFO)	JPY 11.2B
Gross profit	JPY 10.8B
Income taxes	JPY 1.9M
Investing cash flow	JPY -17.4B
Net cash flow	JPY 47.5M
Net income	JPY 8.8B
Operating income	JPY 10.5B
Revenue	JPY 23.3B

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Book value per share	JPY 113,670.44
Debt / EBITDA	9.68
Debt / equity	0.93
Interest coverage	5.9
Net cash (debt)	JPY -131.7B
Net cash / market cap	-81.73%
Net debt / EBITDA	9.37
Net debt / equity	0.9
Piotroski F-Score	4
Property, plant and equipment	JPY 277.4B
Shareholders' equity	JPY 146.7B
Tangible book value	JPY 144.9B
Tangible book value per share	JPY 112,282.46
Total assets	JPY 299.3B
Total cash	JPY 4.4B
Total debt	JPY 136.1B
Total liabilities	JPY 152.6B
WACC	3.51%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.08
Current ratio	0.58
Net working capital	JPY 10.3B
Quick ratio	0.17
Working capital	JPY -12.2B

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	-0.67%
Dividend growth	0.46%
Dividend growth (10Y)	1.98%
Dividend growth (3Y)	3.28%
Dividend growth (5Y)	1.31%
Dividend growth years	2
Dividend payment date	2027-03-19
Dividend payment years	21
Dividend payout frequency	Semi-Annual
Dividend per share	JPY 6,150.00
Dividend yield	4.92%
Ex-dividend date	2026-12-29
Last dividend	JPY 3,100.00
Payout ratio	90.56%
Shareholder yield	4.25%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y price change	-14.69%
10Y return CAGR	2.62%
10Y total return	29.55%
150-day SMA	JPY 138,568.00
15Y price change	97%
15Y return CAGR	9.21%
15Y total return	274.85%
1D price change	-1.19%
1M price change	-4.87%
1M total return	-4.87%
1W price change	1.05%
1W total return	1.05%
1Y price change	-15.15%
1Y return CAGR	-11.49%
1Y total return	-11.48%
20-day SMA	JPY 125,775.00
200-day SMA	JPY 141,773.50
20Y price change	-1.65%
20Y return CAGR	4.79%
20Y total return	155.07%
3M price change	-13.68%
3M total return	-13.68%
3Y price change	-7.82%
3Y return CAGR	1.8%
3Y total return	5.51%
50-day SMA	JPY 132,306.00
50-day SMA vs 200-day SMA	50under200
52-week high	JPY 156,500.00
52-week high date	2026-02-26
52-week low	JPY 122,700.00
52-week low date	2026-10-22
5Y price change	-8.57%
5Y return CAGR	2.71%
5Y total return	14.28%
6M price change	-13.8%
6M total return	-11.87%
All-time high	JPY 292,000.00
All-time high date	2007-05-07
All-time low	JPY 48,600.00
All-time low date	2008-10-28
Average true range (ATR)	JPY 1,681.12
Average volume	2.6K
Beta (1Y)	0.09
Beta (2Y)	0.1
Beta (5Y)	0.2
Change from 52-week high	-20.19%
Change from 52-week low	1.79%
Change from all-time high	-57.23%
Change from all-time low	157%
Change from open	-1.19%
Day's gap	0%
Dollar volume	JPY 369.3M
High price	JPY 126,400.00
Low price	JPY 124,500.00
Monthly RSI	39.94
Open price	JPY 126,400.00
Position in 52-week range	21.05%
Previous close	JPY 126,400.00
Price vs 150-day SMA	-9.86%
Price vs 20-day SMA	-0.7%
Price vs 200-day SMA	-11.9%
Price vs 50-day SMA	-5.6%
Relative volume	1.19
RSI	36.4
Sharpe ratio	-0.94
Sharpe ratio (3Y)	-0.04
Sharpe ratio (5Y)	-0.07
Sortino ratio	-0.87
Sortino ratio (3Y)	0.31
Sortino ratio (5Y)	0.25
Volume	3K
Weekly RSI	23.3
YTD price change	-16.17%
YTD total return	-14.3%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	1.1M
Shares change (QoQ)	-1.33%
Shares change (YoY)	0.67%
Shares held by institutions	55.12%
Shares outstanding	1.3M

Deeper analysis on TYO/8987

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Frequently asked questions

About this TYO/8987 report

Is a complete TYO/8987 research report available?

No complete published report is available for tyo/8987 (TYO/8987) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

TYO/8987 (TYO/8987)

Price

Financial snapshot

Fair-value bridge

Latest news · TYO/8987

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All TYO/8987 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on TYO/8987

Frequently asked questions