Skip to content
StockMarketAgent
Direct answer
BMY trades against a final fair-value range of $68.85-$100.89, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $68.8, high $101, with mid-point at $84.5.
Stock analysis

BMY Bristol-Myers Squibb Company fair value $85–$101

BMY
By StockMarketAgent.AI team· supervised by
分析日: 2026-05-10次回更新: 2026-08-10Methodology v2.4Archetype: TurnaroundNYSE · Health Care
View archive
株価
$56.16
▲ +28.39 (+50.55%)
公正価値
$85
$85–$101
評価
強い買い
confidence 80/100
上昇余地
+50.5%
upside to fair value
安全余裕率
$71.87
buy below · 15%
時価総額
$114.7B
P/E fwd 9.1
英語版にフォールバックJA
翻訳中のため英語版を表示しています
このレポートはまだ翻訳されていません。翻訳キューが追いついたら数分後に更新してください。

§1 エグゼクティブサマリー

  • Composite fair value $85 with high case $101.
  • Implied upside of 50.5% to fair value.
  • Moat 6.5/10 · confidence 80/100 · Turnaround.
  • Trades below fair value with a meaningful cushion to the midpoint.
Fair value
$85
Margin of safety
+33.6%
Confidence
80/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$56.16Price
FV $84.55
High $100.89

BMY trades against a final fair-value range of $68.85-$100.89, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Intangible Assets
    Intangible Assets
  • Economies of Scale
    Economies of Scale
  • Cycle upside
    Rapid adoption of next-generation biologics and targeted oncology therapies driving multiple expansion.

§2 ベアケース

Bristol-Myers Squibb is facing a massive loss of exclusivity wave. A failure in executing its new product launches would transform its 9.1x distressed multiple into a value trap, threatening the sustainability of its 70% dividend payout.

このテーゼが崩れる経路

Pipeline Replacement Failure

· High

New assets like Opdualag and Camzyos completely fail to offset the multi-billion-dollar revenue crater from the Revlimid and Eliquis patent cliff.

FV impact
Fair value collapses toward $40.

Severe IRA Margin Compression

· Medium

Regulatory and pricing pressures under the Inflation Reduction Act permanently compress operating margins well below the projected 29%.

FV impact
Limits fair value upside to $60.

Dilutive Desperation M&A

· Low

Management pursues aggressively overpriced acquisitions to patch the pipeline gap, significantly destroying ROIC and elevating debt.

FV impact
Structural multiple compression to 7x.
監視すべき早期警戒シグナル
指標現在トリガーしきい値
Quarterly sales misses for newly launched pipeline assets.MonitorDeterioration versus the report thesis
Operating margin compressing sequentially below 25%.MonitorDeterioration versus the report thesis
Debt-to-EBITDA expanding beyond 3.5x as earnings trough.MonitorDeterioration versus the report thesis
Failure to revert the suppressed 0.32x Capex/DA ratio.MonitorDeterioration versus the report thesis
Management messaging hinting at dividend payout adjustments.MonitorDeterioration versus the report thesis

§3 財務履歴

損益計算書 — 直近6期
項目T−0T−1T−2T−3CAGR
期間2022-12-312023-12-312024-12-312025-12-31Trend
売上高$46.16B$45.01B$48.30B$48.20B+1.4%
売上総利益$36.02B$34.31B$34.33B$34.26B-1.7%
営業利益$9.10B$8.20B$5.89B$13.72B+14.7%
純利益$6.33B$8.03B$-8.95B$7.05B+3.7%
EPS (希薄化後)$2.95$3.86$-4.41$3.46+5.5%
EBITDA$19.22B$19.37B$3.17B$15.23B-7.5%
研究開発$9.51B$9.30B$11.16B$9.95B+1.5%
販管費$7.81B$7.77B$8.41B$7.27B-2.4%

品質スコア

Piotroski F-スコア
8 / 9
0–9 品質コンポジット
Altman Zスコア
2.25
倒産リスク (>3 で安全)
Beneish Mスコア
-2.68
利益操作リスク
OCF / 純利益
2.01×
>1 は利益の質が高いことを示す
会計品質ゲート
Pass
セクター調整後ゲート
ROIC
13.5%
投下資本利益率
セクション 3

Numbers analysis

資本配分

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

個人サブスクライバー — §4以降11セクション追加

完全な分析を読む — 11セクション追加。

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

カバー対象の全ティッカーの完全なレポート
24か月分の評価アーカイブ
ウォッチリストブリーフィング + 評価変更アラート
任意の言語でのPDF + DOCXエクスポート
無料トライアルを開始
いつでもキャンセル可能。
FAQ

BMY — frequently asked questions

  1. Based on our latest analysis, BMY looks meaningfully undervalued. The current price is $56.2 versus a composite fair-value midpoint of $84.5 (range $68.8–$101), which implies roughly 50.5% upside to the midpoint.
Related coverage

Names readers of BMY also follow

Same archetype: turnaround
Same sector: Health Care