Skip to content
StockMarketAgent
Direct answer
DE trades against a final fair-value range of $256.94-$460.57, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $257, high $461, with mid-point at $353.
Stock analysis

DE Deere & Company fair value $353–$461

DE
By StockMarketAgent.AI team· supervised by
分析日: 2026-05-09次回更新: 2026-08-09Methodology v2.4Archetype: CyclicalNYSE · Industrials
View archive
株価
$574.84
▼ -221.86 (-38.60%)
公正価値
$353
$353–$461
評価
売り
confidence 87/100
上昇余地
-38.6%
upside to fair value
安全余裕率
$300.03
buy below · 15%
時価総額
$155.3B
P/E fwd 25.0
英語版にフォールバックJA
翻訳中のため英語版を表示しています
このレポートはまだ翻訳されていません。翻訳キューが追いついたら数分後に更新してください。

§1 エグゼクティブサマリー

  • Composite fair value $353 with high case $461.
  • Implied downside of 38.6% to fair value.
  • Moat 9/10 · confidence 87/100 · Cyclical.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$353
Margin of safety
-62.9%
Confidence
87/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$574.84Price
FV $352.98
High $460.57

DE trades against a final fair-value range of $256.94-$460.57, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Precision Agriculture software and autonomous
    Precision Agriculture software and autonomous technology integration.
  • Unmatched dealer network creating high
    Unmatched dealer network creating high switching costs.
  • Bull thesis
    The street is pricing Deere as a durable ag-tech compounder rather than a legacy cyclical industrial.

§2 ベアケース

A prolonged depression in crop prices coupled with sustained high interest rates crushes farmer sentiment, leading to an extended trough in equipment replacement cycles and rising defaults in the Financial Services segment.

このテーゼが崩れる経路

Severe Crop Deflation

· Medium

Global crop surpluses suppress prices for multiple years, removing farmer incentive to upgrade equipment fleets.

FV impact
-30%

Financial Segment Credit Crisis

· Low

High interest rates cause widespread defaults among highly leveraged agricultural and construction clients, creating severe balance sheet distress.

FV impact
-25%

Precision Ag Commoditization

· Low

Competitors rapidly replicate Deere's software moat, eliminating the expected SaaS premium entirely and returning the company to historical multiples.

FV impact
-40%
監視すべき早期警戒シグナル
指標現在トリガーしきい値
Consecutive quarters of declining order backlogs.MonitorDeterioration versus the report thesis
Rising 90-day delinquencies in the Financial Services segment.MonitorDeterioration versus the report thesis
Significant downward revisions to forward year EPS guidance.MonitorDeterioration versus the report thesis
Declining take-rates for premium Precision Ag features.MonitorDeterioration versus the report thesis
Substantial build-up of used equipment inventory at dealerships.MonitorDeterioration versus the report thesis

§3 財務履歴

損益計算書 — 直近6期
項目T−0T−1T−2T−3CAGR
期間2022-10-312023-10-312024-10-312025-10-31Trend
売上高$51.28B$60.25B$50.52B$44.67B-4.5%
売上総利益$15.73B$22.31B$19.50B$16.30B+1.2%
営業利益$9.03B$14.59B$11.43B$8.42B-2.3%
純利益$7.13B$10.17B$7.10B$5.03B-11.0%
EPS (希薄化後)$23.28$34.63$25.62$18.50-7.4%
EBITDA$12.08B$17.48B$14.67B$11.66B-1.2%
研究開発$1.91B$2.18B$2.29B$2.31B+6.5%
販管費$3.65B$4.31B$4.51B$4.24B+5.2%

品質スコア

Piotroski F-スコア
5 / 9
0–9 品質コンポジット
Altman Zスコア
3.15
倒産リスク (>3 で安全)
Beneish Mスコア
-2.52
利益操作リスク
OCF / 純利益
1.48×
>1 は利益の質が高いことを示す
会計品質ゲート
Pass
セクター調整後ゲート
ROIC
8.3%
投下資本利益率
セクション 3

Numbers analysis

資本配分

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

個人サブスクライバー — §4以降11セクション追加

完全な分析を読む — 11セクション追加。

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

カバー対象の全ティッカーの完全なレポート
24か月分の評価アーカイブ
ウォッチリストブリーフィング + 評価変更アラート
任意の言語でのPDF + DOCXエクスポート
無料トライアルを開始
いつでもキャンセル可能。
FAQ

DE — frequently asked questions

  1. Based on our latest analysis, DE looks meaningfully overvalued. The current price is $575 versus a composite fair-value midpoint of $353 (range $257–$461), which implies roughly 38.6% downside to the midpoint.
Related coverage

Names readers of DE also follow

Same archetype: cyclical
Same sector: Industrials